| Revenue | NOK 1M | +80% |
| EBITDA | NOK 769K | +107% |
| Net profit | NOK -111K | +39% |
| Total assets | NOK 15,1M | +24% |
| Equity | NOK 1,3M | +1970% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 259 | 259 | 428 | 439 | 419 | 420 | 256 | 239 | 334 | 403 | 557 | 1 004 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −0 |
| EBITDA | 19 | 212 | 197 | 272 | 214 | 272 | 21 | 80 | 114 | 226 | 205 | 371 | 769 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −0 | −0 | −0 | −0 | −0 | −83 |
| EBIT | 19 | 212 | 197 | 272 | 214 | 272 | −9 | 80 | 114 | 226 | 205 | 371 | 686 |
| Net financials | −59 | −181 | −155 | −270 | −264 | −256 | −238 | −226 | −192 | −163 | −317 | −604 | −796 |
| Profit before tax | −41 | 31 | 42 | 2 | −50 | 16 | −248 | −147 | −77 | 63 | −112 | −233 | −110 |
| Tax | −11 | 9 | 11 | 0 | −12 | 4 | −47 | −32 | −17 | 14 | −25 | −51 | 1 |
| Net profit | −29 | 23 | 31 | 1 | −38 | 11 | −201 | −115 | −60 | 49 | −87 | −181 | −111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 151 | 5 252 | 8 404 | 8 356 | 8 363 | 8 856 | 6 994 | 6 945 | 6 820 | 8 730 | 12 100 | 12 173 | 15 115 |
| Equity | −13 | 10 | 41 | 42 | 4 | 528 | 327 | 212 | 152 | 202 | 114 | −67 | 1 254 |
| Long-term debt | 5 150 | 5 233 | 8 327 | 8 327 | 8 330 | 6 500 | 5 500 | 5 502 | 5 390 | 7 082 | 10 192 | 10 429 | 13 743 |
| Short-term debt | 14 | 9 | 37 | −13 | 29 | 1 828 | 1 167 | 1 230 | 1 278 | 1 446 | 1 793 | 1 810 | 118 |
| Total debt | 5 164 | 5 242 | 8 363 | 8 314 | 8 359 | 8 328 | 6 667 | 6 732 | 6 668 | 8 528 | 11 986 | 12 240 | 13 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Deputy Member | Deputy Member | 2012 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Harald Ribe | Deputy Member | 0 companies |
| Knut Eirik Ribe | Chief Executive Officer | 0 companies |