| Revenue | NOK 618K | -18% |
| EBITDA | NOK 173K | +20% |
| Net profit | NOK 131K | +26% |
| Total assets | NOK 215K | -9% |
| Equity | NOK -65K | +67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 615 | 310 | 395 | 528 | 673 | 592 | 641 | 541 | 654 | 738 | 751 | 753 | 618 |
| Staff expenses | −386 | −322 | −257 | −386 | −385 | −497 | −528 | −232 | −478 | −85 | −359 | −581 | −542 | −397 |
| EBITDA | 38 | 129 | −67 | −1 478 | 55 | 68 | −12 | 345 | 4 | 498 | 296 | 100 | 144 | 173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 38 | 129 | −67 | −1 478 | 55 | 68 | −12 | 345 | 4 | 498 | 296 | 100 | 144 | 173 |
| Net financials | −0 | 3 | −0 | −12 | 2 | −64 | −0 | −3 | 0 | −8 | 0 | −2 | −12 | −6 |
| Profit before tax | 37 | 132 | −67 | −1 489 | 56 | 4 | −12 | 342 | 5 | 491 | 296 | 98 | 132 | 167 |
| Tax | 10 | 27 | −55 | −371 | 29 | 31 | 312 | 75 | 1 | 108 | 65 | 21 | 29 | 37 |
| Net profit | 27 | 105 | −12 | −1 118 | 27 | −27 | −324 | 267 | 4 | 383 | 231 | 76 | 103 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 320 | 323 | 780 | 758 | 555 | 211 | 198 | 126 | 278 | 331 | 290 | 236 | 215 |
| Equity | 57 | 196 | 184 | −934 | −907 | −934 | −1 258 | −992 | −988 | −605 | −375 | −299 | −195 | −65 |
| Long-term debt | 0 | 0 | 0 | 1 407 | 1 407 | 1 127 | 938 | 946 | 900 | 733 | 543 | 0 | 0 | 0 |
| Short-term debt | 156 | 124 | 139 | 307 | 258 | 361 | 531 | 244 | 214 | 150 | 163 | 589 | 431 | 280 |
| Total debt | 156 | 125 | 139 | 1 714 | 1 666 | 1 489 | 1 469 | 1 190 | 1 114 | 883 | 706 | 589 | 431 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MO Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Eie | Chief Executive Officer | 0 companies |
| Marius Ommundsen Ressem | Deputy Member | 0 companies |
| Nora Mina Olsen Eie | Board of Directors | 0 companies |