| Revenue | NOK 13,7M | +11% |
| EBITDA | NOK 855K | -17% |
| Net profit | NOK 461K | -2% |
| Total assets | NOK 2,7M | -27% |
| Equity | NOK 16K | +104% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 355 | 0 | 14 085 | 0 | 11 706 | 11 974 | 13 038 | 13 805 | 15 745 | 15 683 | 12 009 | 12 329 | 13 660 |
| Staff expenses | −3 079 | −0 | −4 865 | −0 | −4 248 | −4 019 | −4 631 | −4 629 | −5 255 | −5 371 | −4 548 | −4 261 | −4 457 |
| EBITDA | −537 | 0 | 1 442 | 0 | 969 | 308 | 1 352 | 2 266 | 1 879 | 1 093 | 723 | 1 035 | 855 |
| Depreciation & amort. | −90 | −0 | −161 | −0 | −145 | −153 | −186 | −209 | −207 | −230 | −240 | −259 | −122 |
| EBIT | −627 | 0 | 1 281 | 0 | 824 | 154 | 1 166 | 2 057 | 1 672 | 863 | 483 | 776 | 732 |
| Net financials | −39 | 0 | −10 | 0 | 44 | 28 | −22 | 795 | 708 | 67 | −1 805 | −165 | 18 |
| Profit before tax | −666 | 0 | 1 271 | 0 | 868 | 183 | 1 144 | 2 852 | 2 380 | 930 | −1 322 | 612 | 750 |
| Tax | −175 | −0 | 343 | −0 | 202 | 32 | 263 | 628 | 524 | 188 | 108 | 141 | 290 |
| Net profit | −491 | 0 | 928 | 0 | 666 | 151 | 881 | 2 224 | 1 856 | 742 | −1 430 | 471 | 461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 630 | — | 3 898 | — | 3 770 | 3 522 | 4 309 | 7 093 | 8 003 | 5 928 | 3 608 | 3 758 | 2 742 |
| Equity | 9 | — | 146 | — | 100 | 101 | 483 | 507 | 513 | 514 | −915 | −445 | 16 |
| Long-term debt | 1 217 | 0 | 755 | 0 | 438 | 826 | 590 | 339 | 720 | 509 | 296 | 92 | 0 |
| Short-term debt | 1 403 | 0 | 2 997 | 0 | 3 232 | 2 595 | 3 237 | 6 248 | 6 769 | 4 905 | 4 227 | 4 111 | 2 726 |
| Total debt | 2 621 | 0 | 3 752 | 0 | 3 670 | 3 420 | 3 827 | 6 586 | 7 490 | 5 413 | 4 523 | 4 203 | 2 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roger Sushi As | Company | 90.0% | 90.0% | 2022 |
Nar Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ana Joya | Chief Executive Officer | 0 companies |
| Roger Asakil Joya | Chairman | 0 companies |