| Revenue | NOK 148,7M | -8% |
| EBITDA | NOK 4,7M | -86% |
| Net profit | NOK -2,8M | -120% |
| Total assets | NOK 903,3M | +5% |
| Equity | NOK 272,9M | -4% |
| Employees | 56 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 693 | 128 198 | 193 737 | 162 454 | 148 665 |
| Staff expenses | −0 | −0 | −0 | −2 348 | −259 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 159 | −1 150 | −3 593 | −3 658 | −1 632 | −3 713 | −3 946 | 774 | 164 | 6 705 | 33 574 | 4 691 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 096 | −2 093 | −2 225 | −2 119 |
| EBIT | −1 159 | −1 150 | −3 593 | −3 658 | −1 632 | −3 713 | −3 946 | 774 | −932 | 4 612 | 31 349 | 2 572 |
| Net financials | 11 444 | −458 | 304 | 358 | −2 261 | 1 608 | 2 880 | −188 | −4 827 | −6 928 | −13 602 | −6 677 |
| Profit before tax | 10 285 | −1 608 | −3 289 | −3 300 | −3 893 | −2 105 | −1 066 | 586 | −5 759 | −2 316 | 17 747 | −4 105 |
| Tax | −0 | −911 | −547 | −624 | −694 | −222 | −235 | −0 | 964 | −0 | −0 | −0 |
| Net profit | 10 285 | −697 | −2 742 | −2 676 | −3 199 | −1 883 | −831 | 457 | −6 723 | −2 441 | 14 280 | −2 838 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 545 | 153 365 | 148 603 | 169 816 | 151 578 | 160 758 | 162 784 | 671 179 | 853 507 | 844 591 | 863 533 | 903 283 |
| Equity | 56 409 | 117 454 | 114 798 | 121 686 | 121 233 | 146 798 | 162 208 | 379 195 | 303 702 | 301 262 | 285 523 | 272 864 |
| Long-term debt | 16 461 | 23 100 | 19 800 | 35 279 | 25 384 | 13 772 | 0 | 284 320 | 491 358 | 494 426 | 477 483 | 483 165 |
| Short-term debt | 38 675 | 12 811 | 14 005 | 12 851 | 4 961 | 189 | 576 | 7 664 | 58 448 | 48 901 | 100 529 | 147 254 |
| Total debt | 55 136 | 35 911 | 33 805 | 48 130 | 30 345 | 13 961 | 576 | 291 984 | 549 806 | 543 327 | 578 012 | 630 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2023 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IE Deputy Member | Deputy Member | 2025 | — | — |
JS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Northern Trust Comp, London Br | Company | 24.2% | 24.2% | 2024 |
Equilibrium As | Company | 19.5% | 19.5% | 2024 |
Citibank, N.A. | Company | 10.8% | 10.8% | 2024 |
The Bank Of New York Mellon Sa/Nv | Company | 10.5% | 10.5% | 2023 |
Defa Endeavour As | Company | 7.7% | 7.7% | 2024 |
| Individual | 7.5% | 7.5% | 2022 | |
Pershing Llc | Company | 5.7% | 5.7% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.7% | 4.7% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
Omda As | Company | 3.9% | 3.9% | 2024 |
Rødningen Consult Og Invest As | Company | 3.8% | 3.8% | 2024 |
Es Aktiehandel Ab | Company | 3.4% | 3.4% | 2024 |
| Individual | 3.2% | 3.2% | 2022 | |
Hsbc Bank Plc | Company | 3.0% | 3.0% | 2023 |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
Explicatio As | Company | 2.3% | 2.3% | 2024 |
Tunium As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.2% | 2.2% | 2022 | |
Sint As | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
Jpmorgan Chase Bank, N.A., London | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
Goldman Sachs & Co. Llc | Company | 1.4% | 1.4% | 2024 |
Bnp Paribas | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
Caceis Bank | Company | 1.2% | 1.2% | 2024 |
Ipec As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Hollås | Deputy Member | 0 companies |
| Sverre Flatby | Chief Executive Officer | 0 companies |
| Ilan Eini | Deputy Member | 0 companies |
| Janne Sakari Aaltonen | Deputy Member | 0 companies |
| Kjellrun Borgmo | Board of Directors | 0 companies |
| Hans Erik Robbestad | Board of Directors | 0 companies |
| Mats Edward Hjerpe | Board of Directors | 0 companies |
| Ansgar Gabrielsen | Board of Directors | 0 companies |
| John Edward Cresson Jr | Board of Directors | 0 companies |
| Lena Louise Nilsson | Board of Directors | 0 companies |
| Mats Ivar Larson | Board of Directors | 0 companies |
| Åse Aulie Michelet | Chairman | 0 companies |
| Marianne Elisabeth Johnsen | Deputy Chairman | 0 companies |
| Daniel Forslund | Board of Directors | 0 companies |
| Thomas Stenstad | Board of Directors | 0 companies |
| Gunnar Kjell Bjørkavåg | Chairman | 0 companies |
| Dorit Brink Clausen | Board of Directors | 0 companies |