| Revenue | NOK 610K | +29% |
| EBITDA | NOK 490K | +30% |
| Net profit | NOK 278K | +31% |
| Total assets | NOK 9,4M | +91% |
| Equity | NOK 2,4M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 634 | 442 | 394 | 493 | 496 | 521 | 480 | 395 | 493 | 543 | 1 652 | 474 | 610 |
| Staff expenses | −4 | −1 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 |
| EBITDA | 326 | 526 | 400 | 352 | 343 | 379 | 476 | 448 | 97 | −43 | −83 | 898 | 376 | 490 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 326 | 526 | 400 | 352 | 343 | 379 | 476 | 448 | 97 | −43 | −83 | 898 | 376 | 490 |
| Net financials | 0 | 2 | −2 | 0 | 0 | 2 | 2 | 4 | −4 | 2 | −79 | −155 | −103 | −133 |
| Profit before tax | 326 | 528 | 398 | 353 | 344 | 381 | 478 | 452 | 93 | −42 | −162 | 743 | 272 | 357 |
| Tax | 91 | 148 | 107 | 95 | 86 | 112 | 110 | 100 | 21 | −9 | 9 | 120 | 60 | 79 |
| Net profit | 235 | 380 | 290 | 257 | 258 | 269 | 368 | 353 | 72 | −33 | −171 | 623 | 212 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 681 | 529 | 821 | 1 197 | 1 445 | 1 771 | 1 988 | 5 022 | 4 874 | 8 588 | 4 896 | 4 886 | 9 352 |
| Equity | 71 | 71 | 71 | 329 | 587 | 856 | 1 224 | 1 427 | 1 499 | 1 467 | 1 295 | 1 918 | 2 130 | 2 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 407 | 7 221 | 2 978 | 2 613 | 0 |
| Short-term debt | 333 | 610 | 457 | 492 | 611 | 590 | 547 | 561 | 3 522 | 1 | 72 | 0 | 143 | 267 |
| Total debt | 333 | 610 | 457 | 492 | 611 | 590 | 547 | 561 | 3 522 | 3 408 | 7 293 | 2 978 | 2 756 | 6 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unni Agdestein | Deputy Member | 0 companies |
| Simen Agdestein | Chairman | 0 companies |