Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Modern Design Tønsberg AS
AS
Active
Org 998141753
Vågsgata 33, 4306
Sandnes
Frisering og annen skjønnhetspleie
·
NACE 96020
Est. 2012 · 14 years old
7 employees
Monitor
Share
Norway
/
Companies
/
Frisering og annen skjønnhetspleie
/
Modern Design Tønsberg AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
9M
7M
4M
2M
0M
2018: 5M
5M
2018
2019: 6M (+20% vs 2018)
6M
+20%
2019
2020: 5M (-17% vs 2019)
5M
-17%
2020
2021: 6M (+20% vs 2020)
6M
+20%
2021
2022: 7M (+17% vs 2021)
7M
+17%
2022
EBITDA
NOK millions
1M
1M
1M
0M
0M
2018: 1M
1M
2018
2019: 1M (0% vs 2018)
1M
0%
2019
2020: 1M (0% vs 2019)
1M
0%
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 1M (0% vs 2021)
1M
0%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
7 070
6 363
5 335
6 007
5 208
Staff expenses
−3 618
−3 056
−2 395
−2 784
−2 444
EBITDA
881
1 067
986
1 209
893
Depreciation & amort.
−56
−26
−0
−33
−121
EBIT
825
1 041
986
1 175
772
Net financials
−0
−0
−6
1
1
Profit before tax
825
1 041
980
1 176
772
Tax
182
230
216
260
181
Net profit
643
811
764
916
591
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
2 864
3 254
2 807
2 705
2 115
Equity
1 616
1 473
1 862
1 598
682
Long-term debt
0
0
0
0
0
Short-term debt
1 249
1 781
945
1 107
1 433
Total debt
1 249
1 781
945
1 107
1 433
Financial ratios
5-year trend
EBITDA margin
12,5 %
This company
15,8 %
Market median
This company
Market median
21% below market
2018
2022
Equity ratio
56,4 %
This company
38,2 %
Market median
This company
Market median
48% above market
2018
2022
Return on equity
39,8 %
This company
18,4 %
Market median
This company
Market median
116% above market
2018
2022
Net profit margin
9,1 %
This company
8,1 %
Market median
This company
Market median
12% above market
2018
2022
Asset turnover
2,47×
This company
1,12×
Market median
This company
Market median
121% above market
2018
2022
Debt / equity
0,77×
This company
0,62×
Market median
This company
Market median
24% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Modern Design Tønsberg AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network