| Revenue | NOK 107K | -42% |
| EBITDA | NOK 17K | -61% |
| Net profit | NOK -38K | +7% |
| Total assets | NOK 238K | -19% |
| Equity | NOK -572K | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 297 | 478 | 306 | 230 | 231 | 101 | 57 | 31 | 58 | 44 | 316 | 184 | 107 |
| Staff expenses | −429 | −8 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 |
| EBITDA | −26 | 215 | 90 | −53 | 3 | −25 | −132 | −108 | −109 | −81 | 2 | 42 | 17 |
| Depreciation & amort. | −0 | −21 | −60 | −43 | −51 | −26 | −27 | −0 | −0 | −3 | −22 | −37 | −33 |
| EBIT | −26 | 193 | 29 | −96 | −49 | −52 | −159 | −108 | −109 | −85 | −20 | 6 | −17 |
| Net financials | 0 | 2 | −5 | −11 | −8 | −6 | −1 | −0 | −0 | −1 | −1 | −46 | −21 |
| Profit before tax | −26 | 196 | 24 | −107 | −57 | −57 | −159 | −109 | −110 | −85 | −21 | −40 | −38 |
| Tax | −0 | 47 | 7 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 | 149 | 18 | −86 | −57 | −57 | −159 | −109 | −110 | −85 | −21 | −40 | −38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 687 | 614 | 513 | 335 | 214 | 102 | 49 | 40 | 41 | 404 | 294 | 238 |
| Equity | 24 | 173 | 190 | 104 | 47 | −10 | −169 | −278 | −388 | −473 | −494 | −534 | −572 |
| Long-term debt | 0 | 14 | 169 | 146 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 223 | 186 |
| Short-term debt | 391 | 501 | 254 | 263 | 178 | 224 | 271 | 327 | 428 | 514 | 898 | 606 | 625 |
| Total debt | 391 | 515 | 423 | 409 | 287 | 224 | 271 | 327 | 428 | 514 | 898 | 829 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2012 | — | — |
HM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Helen Strand | Deputy Member | 0 companies |
| Hanne Marthe Ringkjøp | Deputy Member | 0 companies |
| Finn Heine Tjønndal | Chairman | 0 companies |