| Revenue | NOK 29K | -20% |
| EBITDA | NOK -4K | +33% |
| Net profit | NOK 246K | +354% |
| Total assets | NOK 1,2M | +3886% |
| Equity | NOK 1,1M | +35087% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 250 | 300 | 29 | 132 | 223 | 108 | 173 | 153 | 54 | 33 | 37 | 29 |
| Staff expenses | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −70 | −842 | −184 | −138 | −45 | −38 | 5 | −108 | −133 | −54 | −20 | −6 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −86 | −86 | −86 | −86 | −86 | −0 |
| EBIT | −70 | −842 | −184 | −138 | −45 | −38 | 5 | −195 | −219 | −141 | −106 | −93 | −4 |
| Net financials | 0 | −0 | 260 | 0 | −0 | −2 | −1 | −2 | −3 | −1 | −0 | −4 | −0 |
| Profit before tax | −70 | −842 | 76 | −137 | −46 | −40 | 4 | −197 | −222 | −142 | −106 | −97 | −5 |
| Tax | −21 | 21 | −95 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −251 |
| Net profit | −48 | −863 | 171 | −137 | −46 | −40 | 4 | −197 | −222 | −142 | −106 | −97 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 986 | 299 | 199 | 123 | 84 | 874 | 782 | 617 | 368 | 202 | 97 | 29 | 1 175 |
| Equity | −25 | 87 | 258 | 121 | 75 | 757 | 761 | 564 | 342 | 200 | 94 | −3 | 1 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 |
| Short-term debt | 1 010 | 212 | −59 | 2 | 9 | 117 | 21 | 53 | 25 | 2 | 3 | 33 | 1 |
| Total debt | 1 010 | 212 | −59 | 2 | 9 | 117 | 21 | 53 | 25 | 2 | 3 | 33 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ØH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aff Holding As | Company | 27.4% | 27.4% | 2022 |
Frimal As | Company | 3.5% | 3.5% | 2022 |
| Individual | 2.4% | 2.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Fagerland | Chief Executive Officer | 0 companies |
| Øyvind Heggernes | Chief Executive Officer | 0 companies |
| Malin Fredrikke Sjoner | Chairman | 0 companies |
| Ragnar Sjoner | Board of Directors | 0 companies |
| Sveinung Sleire | Board of Directors | 0 companies |