| Revenue | NOK 215,8M | +77% |
| EBITDA | NOK -53,7M | +47% |
| Net profit | NOK -72,1M | +40% |
| Total assets | NOK 259,2M | -14% |
| Equity | NOK -41,9M | -239% |
| Employees | 29 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 8 332 | 20 450 | 24 946 | 31 930 | 32 678 | 41 310 | 51 690 | 61 130 | 67 528 | 122 242 | 215 789 |
| Staff expenses | −0 | −5 964 | −12 579 | −15 271 | −20 905 | −23 645 | −26 492 | −29 658 | −42 450 | −38 012 | −60 040 | −41 432 |
| EBITDA | 13 | −650 | 836 | 1 204 | −1 394 | −3 331 | −6 906 | −17 169 | −45 954 | −82 235 | −100 815 | −53 677 |
| Depreciation & amort. | −0 | −848 | −1 082 | −1 933 | −2 981 | −3 993 | −5 152 | −7 722 | −10 734 | −13 288 | −16 348 | −24 161 |
| EBIT | 13 | −1 498 | −245 | −728 | −4 375 | −7 324 | −12 058 | −24 891 | −56 688 | −95 522 | −117 163 | −77 838 |
| Net financials | 6 | 0 | −375 | −263 | 14 | −662 | −1 131 | −1 624 | −2 089 | −29 | −3 323 | 5 722 |
| Profit before tax | 18 | −1 497 | −620 | −991 | −4 361 | −7 986 | −13 189 | −26 515 | −58 778 | −95 551 | −120 486 | −72 117 |
| Tax | −0 | 66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 | −1 563 | −620 | −991 | −4 361 | −7 986 | −13 189 | −26 515 | −58 778 | −95 551 | −120 486 | −72 117 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 753 | 10 277 | 24 227 | 19 680 | 36 653 | 34 977 | 94 623 | 131 476 | 181 436 | 160 988 | 301 095 | 259 231 |
| Equity | 114 | −1 449 | 8 306 | 7 499 | 19 813 | 14 565 | 48 446 | 55 394 | 132 003 | 110 486 | 30 183 | −41 934 |
| Long-term debt | 4 635 | 4 635 | 7 687 | 6 094 | 8 013 | 8 063 | 7 000 | 44 667 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 091 | 8 234 | 6 087 | 8 827 | 12 349 | 39 177 | 31 415 | 49 434 | 50 502 | 270 912 | 301 165 |
| Total debt | 4 638 | 11 726 | 15 921 | 12 181 | 16 840 | 20 412 | 46 177 | 76 082 | 49 434 | 50 502 | 270 912 | 301 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alphabet Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Rustberggaard | Chief Executive Officer | 0 companies |
| Johannes Jamne | Board of Directors | 0 companies |
| Birger Magnus | Board of Directors | 0 companies |
| Andrew Edward Cons | Chairman | 0 companies |
| Vineet Sharma | Board of Directors | 0 companies |
| Håkon Erik Thaulow | Board of Directors | 0 companies |
| Gunnar Robert Sellæg | Chairman | 0 companies |
| Jason Bennett-Meere | Board of Directors | 0 companies |
| Hans Fredrik Unelsrød | Board of Directors | 0 companies |
| Michael Ioakimides | Chairman | 0 companies |