| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +32% |
| Net profit | NOK -481K | -2170% |
| Total assets | NOK 11,9M | -9% |
| Equity | NOK -974K | -98% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 203 | 1 094 | 1 039 | 476 | 175 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −70 | −282 | 39 | −248 | −363 | −285 | −45 | 42 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 64 | −200 | 660 | −112 | −364 | 1 | −101 | 14 | −28 | −24 | −25 | −37 | −25 |
| Depreciation & amort. | −0 | −10 | −25 | −71 | −141 | −21 | −21 | −18 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 64 | −210 | 636 | −183 | −505 | −20 | −122 | −4 | −28 | −24 | −25 | −37 | −25 |
| Net financials | −1 | −4 | −1 | 1 | 0 | −3 | 0 | 0 | 0 | −0 | 0 | 16 | −360 |
| Profit before tax | 63 | −214 | 635 | −182 | −505 | −23 | −122 | −4 | −28 | −24 | −25 | −21 | −385 |
| Tax | −0 | −0 | 114 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 96 |
| Net profit | 63 | −214 | 521 | −171 | −505 | −23 | −122 | −4 | −28 | −24 | −25 | −21 | −481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 321 | 949 | 711 | 1 520 | 1 244 | 892 | 1 754 | 10 260 | 10 928 | 11 397 | 11 567 | 13 057 | 11 929 |
| Equity | 93 | −133 | 388 | 258 | −247 | −270 | −391 | −395 | −423 | −447 | −471 | −493 | −974 |
| Long-term debt | 0 | 0 | 11 | 1 203 | 1 360 | 1 130 | 2 105 | 10 630 | 49 | 49 | 49 | 13 549 | 12 804 |
| Short-term debt | 2 228 | 1 083 | 312 | 59 | 131 | 32 | 41 | 26 | 11 302 | 11 795 | 11 989 | 1 | 98 |
| Total debt | 2 228 | 1 083 | 323 | 1 262 | 1 491 | 1 161 | 2 145 | 10 655 | 11 351 | 11 844 | 12 038 | 13 550 | 12 902 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fartøy & Verktøy As | Company | 50.0% | 50.0% | 2022 |
| Individual | 19.0% | 19.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Sevild | Chairman | 0 companies |