| Revenue | NOK 90K | -23% |
| EBITDA | NOK 54K | +5% |
| Net profit | NOK -97K | -6% |
| Total assets | NOK 678K | -7% |
| Equity | NOK -174K | -127% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 94 | 210 | 131 | 822 | 1 416 | 817 | 457 | 74 | 55 | 50 | 982 | 117 | 90 |
| Staff expenses | 1 | −0 | −0 | −1 | −270 | −709 | −457 | −281 | −35 | −122 | −403 | −3 | −0 | −0 |
| EBITDA | 40 | 53 | 47 | −22 | 220 | 78 | −13 | −138 | −5 | −102 | −376 | −316 | 51 | 54 |
| Depreciation & amort. | −38 | −19 | −21 | −23 | −30 | −50 | −89 | −45 | −26 | −0 | −0 | −43 | −85 | −85 |
| EBIT | 2 | 33 | 26 | −44 | 190 | 28 | −102 | −183 | −31 | −102 | −376 | −359 | −34 | −31 |
| Net financials | 0 | 0 | −1 | −2 | 0 | −14 | −12 | −11 | −29 | −31 | −39 | 1 105 | −58 | −66 |
| Profit before tax | 2 | 33 | 26 | −46 | 190 | 13 | −114 | −194 | −60 | −133 | −415 | 746 | −92 | −97 |
| Tax | −0 | 7 | 7 | −12 | 48 | 4 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | 26 | 19 | −35 | 143 | 10 | −114 | −194 | −60 | −133 | −415 | 746 | −92 | −97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 82 | 108 | 89 | 580 | 763 | 94 | 591 | 947 | 531 | 196 | 933 | 728 | 678 |
| Equity | 22 | 49 | 67 | 33 | 175 | 185 | 70 | −124 | −183 | −316 | −731 | 16 | −77 | −174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 343 | 0 | 467 | 983 | 839 | 839 | 900 | 784 | 0 |
| Short-term debt | 99 | 33 | 41 | 57 | 405 | 234 | 24 | 248 | 147 | 8 | 87 | 18 | 20 | 17 |
| Total debt | 99 | 33 | 41 | 57 | 405 | 578 | 24 | 715 | 1 130 | 847 | 927 | 918 | 804 | 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HG Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Stebergløkken | Chief Executive Officer | 0 companies |
| Heidi Gauksås | Deputy Member | 0 companies |