| Revenue | NOK 35,9M | +10% |
| EBITDA | NOK 78K | -63% |
| Net profit | NOK -596K | -156% |
| Total assets | NOK 8,2M | +19% |
| Equity | NOK 1M | -37% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 | 0 | 0 | 0 | 1 | 10 | 72 | 0 | 0 | 15 818 | 32 710 | 35 851 |
| Staff expenses | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 380 | −6 943 | −6 442 |
| EBITDA | −98 | 1 | −8 | −14 | −16 | −13 | 11 | −0 | −31 | −7 | 625 | 212 | 78 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −61 | −198 | −214 |
| EBIT | −98 | 1 | −8 | −14 | −16 | −13 | 11 | −0 | −31 | −7 | 564 | 13 | −136 |
| Net financials | 0 | 0 | −0 | −0 | −4 | −3 | 0 | 0 | −1 | −0 | −141 | −259 | −459 |
| Profit before tax | −98 | 1 | −8 | −14 | −20 | −16 | 11 | −0 | −32 | −7 | 423 | −246 | −596 |
| Tax | −0 | −0 | −2 | −3 | −4 | −3 | 3 | −0 | −7 | 15 | 79 | −13 | −0 |
| Net profit | −98 | 1 | −6 | −10 | −16 | −13 | 8 | −0 | −25 | −22 | 344 | −233 | −596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 6 | 6 | 4 | 10 | 14 | 12 | 11 | 32 | 0 | 7 041 | 6 930 | 8 226 |
| Equity | 2 | 4 | −2 | −15 | −31 | −43 | −35 | −36 | −60 | 0 | 1 845 | 1 612 | 1 016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 055 | 2 607 | 4 456 |
| Short-term debt | 3 | 3 | 8 | 19 | 41 | 58 | 47 | 47 | 93 | 0 | 2 141 | 2 711 | 2 755 |
| Total debt | 3 | 3 | 8 | 19 | 41 | 58 | 47 | 47 | 93 | 0 | 5 196 | 5 318 | 7 211 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stensrud Invest As | Company | 33.3% | 33.3% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Olav Rogstad | Chairman | 0 companies |
| Odd Erik Forbregd | Board of Directors | 0 companies |
| Martin Ishoel | Board of Directors | 0 companies |
| Kåre Stensrud | Deputy Chairman | 0 companies |
| Marton Bjørdal Leine | Board of Directors | 0 companies |
| Bjørn Ove Hoel | Chairman | 0 companies |
| Robert Orville Glærum | Board of Directors | 0 companies |