| Revenue | NOK 23,9M | +21% |
| EBITDA | NOK -19,2M | -61% |
| Net profit | NOK 74,2M | +150% |
| Total assets | NOK 1,1B | +212% |
| Equity | NOK 474M | +167% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 100 | 3 864 | 4 974 | 4 867 | 12 259 | 17 824 | 16 580 | 21 032 | 22 250 | 19 715 | 23 945 |
| Staff expenses | −0 | −573 | −1 659 | −4 724 | −6 643 | −8 617 | −10 903 | −9 522 | −9 866 | −13 641 | −18 012 | −21 545 | −26 283 |
| EBITDA | −201 | −1 692 | −2 637 | −2 449 | −4 749 | −7 390 | −7 195 | 4 166 | 231 | −1 680 | −3 320 | −11 915 | −19 224 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −159 | −165 | −174 | −60 | −60 | −11 | −9 | −9 | −9 |
| EBIT | −201 | −1 692 | −2 637 | −2 462 | −4 908 | −7 555 | −7 369 | 4 106 | 171 | −1 690 | −3 329 | −11 925 | −19 234 |
| Net financials | 6 120 | −1 989 | 17 538 | −2 908 | 23 922 | −3 944 | 83 144 | −228 | −417 | −1 592 | 51 389 | 50 006 | 112 128 |
| Profit before tax | 5 919 | −3 681 | 14 902 | −5 371 | 19 014 | −11 499 | 75 774 | 3 878 | −246 | −3 282 | 48 059 | 38 081 | 92 894 |
| Tax | −0 | −0 | 3 001 | −815 | 7 031 | −1 922 | 15 113 | 869 | −54 | −695 | 10 599 | 8 381 | 18 726 |
| Net profit | 5 919 | −3 681 | 11 901 | −4 556 | 11 983 | −9 577 | 60 661 | 3 009 | −192 | −2 587 | 37 460 | 29 701 | 74 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 589 | 124 682 | 176 932 | 170 951 | 217 330 | 211 724 | 322 532 | 55 614 | 93 708 | 97 096 | 294 056 | 337 325 | 1 051 353 |
| Equity | 26 509 | 22 828 | 87 764 | 83 208 | 95 192 | 98 373 | 156 372 | 48 432 | 48 864 | 46 278 | 48 685 | 177 486 | 474 049 |
| Long-term debt | 68 053 | 101 607 | 58 940 | 86 684 | 95 732 | 65 899 | 17 775 | 0 | 30 473 | 31 728 | 155 724 | 56 524 | 415 000 |
| Short-term debt | 27 | 246 | 30 228 | 1 058 | 26 406 | 47 452 | 147 690 | 7 182 | 14 370 | 19 090 | 89 648 | 103 314 | 162 303 |
| Total debt | 68 080 | 101 853 | 89 168 | 87 742 | 122 139 | 113 351 | 165 465 | 7 182 | 44 843 | 50 818 | 245 371 | 159 839 | 577 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trym As | Company | 98.4% | 98.4% | 2024 |
Fagrabrekka As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Steen | Chief Executive Officer | 0 companies |
| Karl Johan Kopreitan | Board of Directors | 0 companies |
| Robert Walnum Skjervstad | Board of Directors | 0 companies |
| Trond Tuvstein | Chairman | 0 companies |
| Thor-Håvard Brekke | Board of Directors | 0 companies |