| Revenue | NOK 367K | -31% |
| EBITDA | NOK -50K | -1661% |
| Net profit | NOK -44K | -683% |
| Total assets | NOK 329K | -24% |
| Equity | NOK 235K | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 976 | 1 681 | 1 642 | 1 480 | 1 653 | 1 452 | 966 | 616 | 613 | 484 | 293 | 531 | 367 |
| Staff expenses | −667 | −978 | −955 | −911 | −1 059 | −857 | −928 | −491 | −314 | −340 | −263 | −326 | −279 |
| EBITDA | 77 | 175 | 193 | 179 | 130 | 212 | −290 | −131 | 132 | −19 | −146 | 3 | −50 |
| Depreciation & amort. | −1 | −4 | −4 | −6 | −6 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 76 | 171 | 189 | 173 | 124 | 211 | −290 | −131 | 132 | −19 | −146 | 3 | −50 |
| Net financials | 0 | 1 | 3 | 2 | 3 | 0 | 7 | −0 | 2 | 1 | 0 | 4 | 5 |
| Profit before tax | 77 | 172 | 191 | 175 | 127 | 212 | −283 | −131 | 134 | −19 | −145 | 8 | −44 |
| Tax | 18 | 49 | 54 | 47 | 43 | 44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 59 | 123 | 138 | 128 | 84 | 168 | −283 | −131 | 134 | −19 | −145 | 8 | −44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 465 | 625 | 762 | 833 | 924 | 603 | 424 | 516 | 534 | 367 | 434 | 329 |
| Equity | 75 | 199 | 336 | 464 | 548 | 716 | 433 | 302 | 436 | 417 | 272 | 279 | 235 |
| Long-term debt | 1 | 1 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 12 | 5 | 0 |
| Short-term debt | 183 | 266 | 285 | 297 | 285 | 208 | 170 | 122 | 80 | 116 | 83 | 150 | 94 |
| Total debt | 184 | 267 | 289 | 299 | 285 | 208 | 170 | 122 | 80 | 117 | 95 | 155 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
VM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bent Rune Hansen Sinnes | Chief Executive Officer | 0 companies |
| Valborg Marie Sinnes | Deputy Member | 0 companies |