| Revenue | NOK 16,8M | +4242% |
| EBITDA | NOK -3,2M | -425% |
| Net profit | NOK -4,1M | -110% |
| Total assets | NOK 12,9M | -29% |
| Equity | NOK 6M | -41% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 298 | 11 720 | 5 365 | 386 | 16 781 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 371 | 2 651 | −839 | −607 | −3 186 |
| Depreciation & amort. | −1 313 | −1 352 | −1 365 | −1 387 | −1 462 |
| EBIT | 4 059 | 1 299 | −2 205 | −1 994 | −4 648 |
| Net financials | 4 043 | 2 706 | −576 | −500 | −600 |
| Profit before tax | 8 101 | 4 005 | −2 780 | −2 494 | −5 248 |
| Tax | 853 | 182 | −612 | −549 | −1 155 |
| Net profit | 7 248 | 3 823 | −2 169 | −1 946 | −4 094 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 886 | 25 667 | 22 306 | 18 159 | 12 879 |
| Equity | 14 394 | 14 217 | 12 048 | 10 102 | 6 009 |
| Long-term debt | 6 720 | 6 436 | 5 678 | 5 211 | 4 744 |
| Short-term debt | 18 771 | 5 015 | 4 580 | 2 845 | 2 125 |
| Total debt | 25 492 | 11 451 | 10 258 | 8 056 | 6 870 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2012 |
SS Deputy Member | Deputy Member | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Arthur Lynne | Chief Executive Officer | 0 companies |
| Sara Susanna Lynne | Deputy Member | 0 companies |