| Revenue | NOK 639K | +29% |
| EBITDA | NOK 149K | +4% |
| Net profit | NOK 129K | +15% |
| Total assets | NOK 919K | +29% |
| Equity | NOK 718K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 634 | 1 077 | 1 061 | 913 | 1 288 | 915 | 680 | 353 | 432 | 372 | 495 | 639 |
| Staff expenses | −246 | −319 | −568 | −486 | −523 | −569 | −558 | −356 | −151 | −32 | −71 | −69 | −188 |
| EBITDA | 124 | 58 | 228 | 206 | 68 | 386 | 52 | 52 | −38 | 162 | 75 | 143 | 149 |
| Depreciation & amort. | −0 | −36 | −55 | −55 | −59 | −118 | −96 | −99 | −99 | −95 | −36 | −3 | −0 |
| EBIT | 124 | 21 | 173 | 151 | 9 | 268 | −44 | −47 | −137 | 67 | 39 | 139 | 149 |
| Net financials | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 0 | −0 | −0 | 12 |
| Profit before tax | 124 | 21 | 174 | 152 | 9 | 270 | −42 | −46 | −136 | 67 | 39 | 139 | 161 |
| Tax | 32 | 6 | 47 | 43 | 9 | 55 | −10 | −10 | −7 | 11 | 11 | 27 | 32 |
| Net profit | 92 | 15 | 127 | 109 | 0 | 214 | −32 | −36 | −129 | 56 | 28 | 112 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 547 | 797 | 902 | 979 | 1 362 | 1 285 | 1 213 | 878 | 980 | 983 | 712 | 919 |
| Equity | 122 | 138 | 265 | 374 | 374 | 588 | 556 | 521 | 392 | 448 | 476 | 588 | 718 |
| Long-term debt | 0 | 5 | 2 | 0 | 0 | 28 | 17 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 405 | 530 | 529 | 606 | 747 | 711 | 685 | 486 | 532 | 507 | 123 | 202 |
| Total debt | 198 | 410 | 532 | 529 | 606 | 775 | 729 | 692 | 486 | 532 | 507 | 123 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2012 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Inge Olimstad | Deputy Member | 0 companies |
| Jacob Olimstad | Chief Executive Officer | 0 companies |