| Revenue | NOK 35K | — |
| EBITDA | NOK -601K | -199% |
| Net profit | NOK 211K | -65% |
| Total assets | NOK 18,6M | -34% |
| Equity | NOK 5,3M | -67% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 859 | 3 625 | 6 547 | 1 375 | 731 | 0 | 1 590 | 0 | 0 | 6 150 | 0 | 35 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 140 | −252 | −228 | −249 | −758 | −44 | 13 | −8 | −61 | −45 | 674 | −201 | −601 |
| Depreciation & amort. | −49 | −38 | −11 | −0 | −41 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 91 | −290 | −240 | −249 | −799 | −75 | 13 | −8 | −61 | −45 | 674 | −201 | −601 |
| Net financials | −62 | 1 923 | 2 282 | 1 890 | −700 | 354 | 34 267 | −1 615 | 821 | 312 | 501 | 964 | 842 |
| Profit before tax | 29 | 1 633 | 2 042 | 1 641 | −1 499 | 279 | 34 281 | −1 623 | 760 | 267 | 1 175 | 763 | 241 |
| Tax | 5 | 1 607 | 439 | 619 | −610 | 95 | 47 | 82 | 54 | 36 | 256 | 168 | 30 |
| Net profit | 24 | 26 | 1 603 | 1 022 | −890 | 184 | 34 234 | −1 706 | 705 | 231 | 919 | 595 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 369 | 16 426 | 19 072 | 19 309 | 19 233 | 14 482 | 43 649 | 40 234 | 35 643 | 34 118 | 28 730 | 28 209 | 18 619 |
| Equity | 44 | 5 161 | 6 502 | 6 220 | 4 503 | 4 687 | 36 721 | 32 015 | 31 043 | 23 334 | 21 993 | 16 418 | 5 349 |
| Long-term debt | 713 | 6 717 | 7 460 | 7 438 | 11 978 | 4 350 | 0 | 0 | 0 | 0 | 1 000 | 1 570 | 520 |
| Short-term debt | 612 | 4 547 | 5 109 | 5 652 | 2 752 | 5 445 | 6 929 | 8 220 | 4 600 | 10 784 | 5 737 | 10 221 | 12 750 |
| Total debt | 1 326 | 11 265 | 12 569 | 13 089 | 14 730 | 9 795 | 6 929 | 8 220 | 4 600 | 10 784 | 6 737 | 11 791 | 13 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Fonnes Romarheim | Deputy Member | 0 companies |
| Kåre Romarheim | Chairman | 0 companies |