| Revenue | NOK 1,3M | -15% |
| EBITDA | NOK -129K | -148% |
| Net profit | NOK -154K | -166% |
| Total assets | NOK 505K | -14% |
| Equity | NOK 36K | -81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 290 | 4 936 | 4 807 | 4 623 | 5 131 | 5 122 | 4 232 | 19 | 217 | 440 | 706 | 951 | 1 501 | 1 270 |
| Staff expenses | −306 | −1 712 | −1 226 | −1 303 | −1 501 | −1 389 | −683 | −124 | −124 | −475 | −1 059 | −980 | −1 171 | −1 322 |
| EBITDA | −384 | −556 | 219 | 318 | 425 | 68 | 695 | −91 | −17 | −51 | −376 | −55 | 266 | −129 |
| Depreciation & amort. | −28 | −226 | −230 | −230 | −230 | −254 | −73 | −0 | −5 | −33 | −33 | −33 | −33 | −27 |
| EBIT | −412 | −782 | −11 | 87 | 195 | −187 | 623 | −91 | −22 | −84 | −408 | −88 | 233 | −156 |
| Net financials | 0 | −57 | 1 | 1 | 0 | −0 | 1 | 0 | 0 | 0 | −0 | 0 | 0 | 2 |
| Profit before tax | −412 | −839 | −10 | 88 | 195 | −187 | 623 | −91 | −22 | −84 | −408 | −88 | 233 | −154 |
| Tax | −0 | −0 | −0 | −88 | −3 | −6 | 143 | −33 | −22 | −26 | −0 | −0 | −0 | −0 |
| Net profit | −412 | −839 | −10 | 175 | 198 | −181 | 481 | −58 | −1 | −58 | −408 | −88 | 233 | −154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 120 | 2 515 | 2 726 | 2 374 | 1 792 | 1 636 | 459 | 426 | 432 | 599 | 354 | 255 | 587 | 505 |
| Equity | −312 | −1 150 | −683 | −245 | −37 | −197 | 284 | 345 | 420 | 453 | 44 | −43 | 190 | 36 |
| Long-term debt | 0 | 1 855 | 1 911 | 1 044 | 293 | 281 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 431 | 1 811 | 1 498 | 1 575 | 1 537 | 1 553 | 175 | 82 | 12 | 120 | 310 | 299 | 397 | 469 |
| Total debt | 2 431 | 3 665 | 3 409 | 2 619 | 1 830 | 1 833 | 175 | 82 | 12 | 147 | 310 | 299 | 397 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sigma Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Erik Lien | Chief Executive Officer | 0 companies |