| Revenue | NOK 4,4M | +39% |
| EBITDA | NOK 182K | +143% |
| Net profit | NOK 112K | +131% |
| Total assets | NOK 934K | +36% |
| Equity | NOK -197K | +36% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 627 | 371 | 42 | 3 207 | 4 445 |
| Staff expenses | −723 | −109 | −138 | −1 580 | −1 666 |
| EBITDA | −433 | 163 | −129 | −422 | 182 |
| Depreciation & amort. | −82 | −82 | −6 | −15 | −27 |
| EBIT | −515 | 81 | −135 | −438 | 155 |
| Net financials | −15 | −17 | −2 | −1 | −12 |
| Profit before tax | −530 | 64 | −136 | −439 | 143 |
| Tax | −117 | 14 | −30 | −76 | 32 |
| Net profit | −414 | 50 | −106 | −363 | 112 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 056 | 741 | 375 | 687 | 934 |
| Equity | 249 | 298 | 55 | −308 | −197 |
| Long-term debt | 436 | 384 | 0 | 0 | 0 |
| Short-term debt | 371 | 59 | 320 | 995 | 1 131 |
| Total debt | 808 | 443 | 320 | 995 | 1 131 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RU Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ØT Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.74% | 90.74% | 2023 | |
| Individual | 9.26% | 9.26% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Uttakleiv | Chief Executive Officer | 0 companies |
| Ørjan Thomassen | Chief Executive Officer | 0 companies |
| Jørn Bonnier | Chairman | 0 companies |
| Jon Marius Sletten | Board of Directors | 0 companies |
| Espen Strøm-Willumsen | Chairman | 0 companies |
| Svein-Erik Bonnier | Board of Directors | 0 companies |