| Revenue | NOK 11,4M | +1% |
| EBITDA | NOK -545K | -3% |
| Net profit | NOK -774K | -14% |
| Total assets | NOK 645K | -22% |
| Equity | NOK -3,2M | -32% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 734 | 10 625 | 11 062 | 11 230 | 11 379 |
| Staff expenses | −3 943 | −4 459 | −5 783 | −4 946 | −5 310 |
| EBITDA | −2 643 | −1 154 | −1 589 | −528 | −545 |
| Depreciation & amort. | −93 | −52 | −63 | −71 | −91 |
| EBIT | −2 737 | −1 207 | −1 651 | −599 | −636 |
| Net financials | −3 | −3 | −7 | −77 | −137 |
| Profit before tax | −2 740 | −1 210 | −1 658 | −676 | −774 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 740 | −1 210 | −1 658 | −676 | −774 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 827 | 963 | 847 | 825 | 645 |
| Equity | −24 536 | −96 | −1 754 | −2 430 | −3 204 |
| Long-term debt | 18 250 | 0 | 300 | 0 | 0 |
| Short-term debt | 7 113 | 1 059 | 2 301 | 3 255 | 3 849 |
| Total debt | 25 363 | 1 059 | 2 601 | 3 255 | 3 849 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SL Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Vika | Chief Executive Officer | 0 companies |
| Stephen Lindmark Meinich-Bache | Chief Executive Officer | 0 companies |
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Wenke Engvik Gjørtz | Board of Directors | 0 companies |
| Preben Moen | Board of Directors | 0 companies |
| Berit Kristin Westad | Board of Directors | 0 companies |
| Malin Gjørtz | Chairman | 0 companies |
| Erik Berg | Chairman | 0 companies |
| Anikken Berg | Board of Directors | 0 companies |