| Revenue | NOK 6,3M | -5% |
| EBITDA | NOK -491K | -3% |
| Net profit | NOK -870K | +0% |
| Total assets | NOK 1,1M | -38% |
| Equity | NOK -420K | -194% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 593 | 3 204 | 3 617 | 3 668 | 3 801 | 4 087 | 4 977 | 7 605 | 6 954 | 7 600 | 8 644 | 6 600 | 6 265 |
| Staff expenses | −1 378 | −1 799 | −1 631 | −1 658 | −1 630 | −1 862 | −2 142 | −3 272 | −2 903 | −3 577 | −3 900 | −3 676 | −3 392 |
| EBITDA | 34 | −446 | 160 | 196 | 310 | 433 | 578 | 815 | 713 | 520 | −147 | −475 | −491 |
| Depreciation & amort. | −108 | −141 | −95 | −73 | −109 | −94 | −166 | −280 | −342 | −379 | −385 | −389 | −375 |
| EBIT | −74 | −587 | 65 | 123 | 201 | 339 | 412 | 535 | 370 | 141 | −532 | −864 | −866 |
| Net financials | −1 | −15 | −24 | −19 | −18 | −8 | −8 | −4 | −3 | −3 | −2 | −4 | −4 |
| Profit before tax | −75 | −602 | 41 | 104 | 183 | 332 | 403 | 532 | 367 | 138 | −535 | −868 | −870 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 117 | 106 | 29 | −0 | −0 | −0 |
| Net profit | −75 | −602 | 41 | 29 | 183 | 332 | 403 | 415 | 261 | 109 | −535 | −868 | −870 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 127 | 733 | 722 | 705 | 901 | 1 056 | 2 048 | 2 777 | 2 919 | 2 929 | 2 584 | 1 714 | 1 068 |
| Equity | −45 | −647 | −606 | −578 | −395 | −63 | 790 | 1 224 | 1 293 | 1 552 | 1 317 | 449 | −420 |
| Long-term debt | 0 | 600 | 0 | 1 006 | 0 | 0 | 841 | 997 | 758 | 600 | 300 | 300 | 430 |
| Short-term debt | 1 172 | 780 | 1 328 | 278 | 1 296 | 1 119 | 416 | 556 | 868 | 777 | 967 | 965 | 1 059 |
| Total debt | 1 172 | 1 380 | 1 328 | 1 283 | 1 296 | 1 119 | 1 257 | 1 553 | 1 626 | 1 377 | 1 267 | 1 265 | 1 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2020 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Johan Nybakke | Deputy Member | 0 companies |
| Johan Filip Karlsson | Chief Executive Officer | 0 companies |
| Lise Tollefsrud | Chairman | 0 companies |
| Oda Fjeld | Board of Directors | 0 companies |
| Ola Solheim Grøndahl | Chairman | 0 companies |
| Ida Karine Solheim Grøndahl | Board of Directors | 0 companies |
| Hanne Drengsrud Nybakke | Board of Directors | 0 companies |
| Gro Tollefsrud Fjeld | Board of Directors | 0 companies |
| Hedda Wang | Board of Directors | 0 companies |