| Revenue | NOK 0 | — |
| EBITDA | NOK -472K | -20% |
| Net profit | NOK -8,4M | -53% |
| Total assets | NOK 65,2M | +6% |
| Equity | NOK 20,4M | +251% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −330 | −489 | −318 | −394 | −472 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −330 | −489 | −318 | −394 | −472 |
| Net financials | −2 916 | −3 641 | −4 449 | −6 607 | −10 240 |
| Profit before tax | −3 247 | −4 131 | −4 766 | −7 001 | −10 712 |
| Tax | −714 | −909 | −1 049 | −1 540 | −2 357 |
| Net profit | −2 533 | −3 222 | −3 718 | −5 460 | −8 355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 017 | 57 442 | 58 401 | 61 625 | 65 220 |
| Equity | −1 166 | −4 388 | −8 106 | −13 566 | 20 440 |
| Long-term debt | 60 076 | 61 723 | 66 033 | 42 854 | 41 849 |
| Short-term debt | 107 | 107 | 474 | 32 337 | 2 931 |
| Total debt | 60 183 | 61 830 | 66 506 | 75 191 | 44 780 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OM Contact Person | Contact Person | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.96% | 27.96% | 2024 | |
| Company | 19.58% | 19.58% | 2024 | |
| Individual | 11.7% | 11.7% | 2022 | |
| Company | 10.89% | 10.89% | 2024 | |
| Company | 5.35% | 5.35% | 2024 | |
| Individual | 5.35% | 5.35% | 2024 | |
| Company | 5.3% | 5.3% | 2024 | |
| Company | 4.45% | 4.45% | 2024 | |
| Company | 4.08% | 4.08% | 2024 | |
| Company | 3.23% | 3.23% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2.44% | 2.44% | 2024 | |
| Company | 2.35% | 2.35% | 2024 | |
| Individual | 2.25% | 2.25% | 2024 | |
| Individual | 1.21% | 1.21% | 2024 | |
| Company | 1.02% | 1.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Marius Mariendal | Contact Person | 0 companies |
| Rolf Skår | Board of Directors | 0 companies |
| Jan Georg Hoffmann | Board of Directors | 0 companies |
| Rolf Karsten Smith | Chairman | 0 companies |