| Revenue | NOK 420K | +108% |
| EBITDA | NOK 210K | +1342% |
| Net profit | NOK 195K | +351% |
| Total assets | NOK 169K | -68% |
| Equity | NOK 139K | +351% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 173 | 2 128 | 1 739 | 2 056 | 1 834 | 819 | 1 244 | 524 | 664 | 427 | 144 | 202 | 420 |
| Staff expenses | −469 | −617 | −637 | −681 | −97 | 3 | −13 | −7 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 212 | 283 | 145 | 253 | 1 | −44 | 408 | 18 | 132 | 35 | −132 | −17 | 210 |
| Depreciation & amort. | −25 | −48 | −102 | −53 | −58 | −91 | −153 | −154 | −143 | −136 | −120 | −61 | −16 |
| EBIT | 187 | 235 | 43 | 200 | −57 | −135 | 254 | −136 | −11 | −102 | −252 | −78 | 195 |
| Net financials | −13 | −16 | −25 | −17 | −11 | −9 | −3 | −0 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | 174 | 219 | 18 | 183 | −68 | −144 | 252 | −136 | −11 | −102 | −252 | −78 | 195 |
| Tax | 46 | 61 | 5 | 46 | −17 | −5 | 30 | −26 | −2 | −1 | −0 | −0 | −0 |
| Net profit | 128 | 158 | 12 | 137 | −51 | −138 | 222 | −110 | −8 | −101 | −252 | −78 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 1 371 | 1 235 | 1 192 | 1 106 | 764 | 1 288 | 1 117 | 1 115 | 925 | 598 | 534 | 169 |
| Equity | 149 | 308 | 321 | 457 | 407 | 268 | 490 | 380 | 375 | 274 | 22 | −55 | 139 |
| Long-term debt | 258 | 485 | 347 | 206 | 130 | 62 | 30 | 3 | 1 | 568 | 565 | 558 | 0 |
| Short-term debt | 445 | 578 | 568 | 528 | 570 | 434 | 768 | 734 | 739 | 84 | 11 | 32 | 30 |
| Total debt | 703 | 1 063 | 914 | 734 | 700 | 496 | 798 | 737 | 740 | 651 | 576 | 590 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SM Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Bergli | Chief Executive Officer | 0 companies |
| Sondre Bergli Kjemperud | Chief Executive Officer | 0 companies |
| Sirirat Meesin | Deputy Member | 0 companies |
| Roar Strand Gilen | Chairman | 0 companies |
| Tore Fjordheim | Chairman | 0 companies |
| Vetle Bergli Kjemperud | Chairman | 0 companies |