| Revenue | NOK 5,5M | +10% |
| EBITDA | NOK 478K | +209% |
| Net profit | NOK 377K | +211% |
| Total assets | NOK 2M | +21% |
| Equity | NOK 110K | -87% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 414 | 3 277 | 3 747 | 3 701 | 3 576 | 3 875 | 3 974 | 4 535 | 5 250 | 5 596 | 4 878 | 4 992 | 5 472 |
| Staff expenses | −766 | −2 216 | −2 459 | −2 765 | −2 313 | −2 472 | −2 452 | −2 632 | −3 230 | −3 948 | −3 557 | −3 291 | −2 989 |
| EBITDA | 381 | 364 | 587 | 150 | 566 | 445 | 663 | 842 | 425 | −104 | 60 | 155 | 478 |
| Depreciation & amort. | −0 | −8 | −14 | −14 | −14 | −14 | −14 | −14 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 381 | 356 | 573 | 136 | 552 | 431 | 649 | 829 | 420 | −104 | 60 | 155 | 478 |
| Net financials | 0 | −9 | 6 | 6 | 2 | −1 | 1 | 14 | −7 | −5 | 6 | 2 | 9 |
| Profit before tax | 381 | 347 | 579 | 143 | 555 | 430 | 650 | 843 | 413 | −109 | 66 | 157 | 487 |
| Tax | 103 | 97 | 153 | 38 | 140 | 103 | 151 | 186 | 135 | −23 | 15 | 36 | 110 |
| Net profit | 278 | 250 | 426 | 104 | 415 | 327 | 500 | 657 | 278 | −87 | 51 | 121 | 377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 997 | 1 385 | 1 157 | 1 625 | 1 614 | 2 006 | 2 274 | 3 030 | 2 689 | 1 732 | 1 684 | 2 040 |
| Equity | 190 | 240 | 416 | 520 | 535 | 587 | 606 | 1 263 | 1 541 | 1 454 | 705 | 827 | 110 |
| Long-term debt | 0 | 3 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 |
| Short-term debt | 590 | 754 | 966 | 634 | 1 088 | 1 027 | 1 400 | 1 010 | 1 489 | 1 234 | 1 027 | 854 | 1 928 |
| Total debt | 590 | 757 | 970 | 637 | 1 090 | 1 028 | 1 400 | 1 010 | 1 489 | 1 234 | 1 027 | 857 | 1 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Notar As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stina Flakne Lund | Chief Executive Officer | 0 companies |
| Ingerid Agate Wiik | Chief Executive Officer | 0 companies |
| Lars Emil Hasselø | Board of Directors | 0 companies |
| Erik Pettersen | Chairman | 0 companies |
| Torunn Hoem Brunsvik | Board of Directors | 0 companies |
| Kenneth Andre Leren | Chairman | 0 companies |
| Henning Hjelle Jarnes | Board of Directors | 0 companies |
| Fredrik Garshol Eeg | Board of Directors | 0 companies |