| Revenue | NOK 3,7M | -9% |
| EBITDA | NOK 332K | -65% |
| Net profit | NOK -133K | -176% |
| Total assets | NOK 2,6M | -14% |
| Equity | NOK 1,7M | -7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 443 | 5 099 | 3 848 | 4 046 | 3 669 |
| Staff expenses | −270 | −782 | −669 | −874 | −462 |
| EBITDA | 852 | 2 043 | 1 057 | 958 | 332 |
| Depreciation & amort. | −1 462 | −1 433 | −889 | −618 | −454 |
| EBIT | −610 | 610 | 168 | 340 | −122 |
| Net financials | −112 | −98 | −114 | −116 | −48 |
| Profit before tax | −722 | 513 | 54 | 224 | −170 |
| Tax | −158 | 113 | 12 | 49 | −37 |
| Net profit | −563 | 400 | 42 | 174 | −133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 938 | 4 657 | 4 537 | 3 051 | 2 615 |
| Equity | 1 205 | 1 605 | 1 647 | 1 822 | 1 689 |
| Long-term debt | 2 172 | 1 299 | 1 410 | 581 | 424 |
| Short-term debt | 1 561 | 1 753 | 1 480 | 648 | 503 |
| Total debt | 3 734 | 3 052 | 2 890 | 1 229 | 926 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TK Accountant | Accountant | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 37.5% | 37.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Klokkersund | Accountant | 0 companies |
| Lise Kristin Bolsgård Johnsen | Board of Directors | 0 companies |
| Sigrid Tolaas | Board of Directors | 0 companies |
| Silje Løken | Board of Directors | 0 companies |
| Lise Kristin Bolsgård Tranung | Board of Directors | 0 companies |
| Stein Leander Johnsen | Chairman | 0 companies |