| Revenue | NOK 3,8M | — |
| EBITDA | NOK 19K | +152% |
| Net profit | NOK -20K | +68% |
| Total assets | NOK 1,5M | -52% |
| Equity | NOK 1,1M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 589 | 760 | 2 548 | 49 | 700 | 11 | 0 | 50 | 50 | 50 | 3 027 | 0 | 3 847 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −76 |
| EBITDA | 283 | 128 | 401 | 17 | 169 | −18 | −17 | 39 | 39 | −47 | 201 | −37 | 19 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −5 | −5 | −5 | −5 | −1 | −0 | −0 | −0 | −0 |
| EBIT | 283 | 128 | 401 | 12 | 164 | −23 | −22 | 34 | 38 | −47 | 201 | −37 | 19 |
| Net financials | −41 | −33 | −16 | 1 | 0 | 0 | 15 | 46 | 0 | −1 | −41 | −24 | −39 |
| Profit before tax | 242 | 95 | 386 | 13 | 164 | −23 | −7 | 80 | 38 | −48 | 160 | −61 | −20 |
| Tax | 68 | 27 | 104 | 4 | 41 | −0 | −0 | −0 | 7 | −0 | 25 | −0 | −0 |
| Net profit | 174 | 68 | 281 | 10 | 123 | −22 | −7 | 80 | 31 | −47 | 135 | −61 | −20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 2 236 | 1 278 | 1 337 | 798 | 734 | 777 | 887 | 846 | 1 264 | 1 532 | 3 199 | 1 531 |
| Equity | 274 | 342 | 624 | 633 | 756 | 734 | 728 | 807 | 839 | 1 042 | 1 177 | 1 116 | 1 096 |
| Long-term debt | 0 | 1 200 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 694 | 654 | 703 | 41 | 0 | 49 | 80 | 7 | 223 | 354 | 2 083 | 434 |
| Total debt | 618 | 1 894 | 654 | 704 | 42 | 0 | 49 | 80 | 7 | 223 | 354 | 2 083 | 434 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|