| Revenue | NOK 19,3M | +19% |
| EBITDA | NOK -1,2M | -1707% |
| Net profit | NOK -1,7M | -416% |
| Total assets | NOK 3,7M | -24% |
| Equity | NOK -903K | -213% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 692 | 4 800 | 7 193 | 6 896 | 8 958 | 9 391 | 9 512 | 12 494 | 11 574 | 16 219 | 19 331 |
| Staff expenses | −1 747 | −3 679 | −4 321 | −4 567 | −4 403 | −4 029 | −4 393 | −6 226 | −5 673 | −6 657 | −7 146 |
| EBITDA | 652 | −537 | 770 | −14 | 1 019 | 1 214 | −332 | 187 | 400 | 77 | −1 232 |
| Depreciation & amort. | −23 | −35 | −106 | −106 | −106 | −110 | −76 | −165 | −298 | −358 | −395 |
| EBIT | 629 | −572 | 664 | −120 | 914 | 1 103 | −409 | 22 | 102 | −281 | −1 627 |
| Net financials | 0 | −1 | 6 | 3 | 1 | 7 | −3 | −31 | −51 | −50 | −78 |
| Profit before tax | 630 | −573 | 670 | −117 | 914 | 1 110 | −412 | −10 | 51 | −331 | −1 705 |
| Tax | 213 | −191 | 181 | −29 | 230 | 304 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 417 | −382 | 489 | −88 | 685 | 806 | −412 | −10 | 51 | −331 | −1 705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 187 | 1 186 | 1 565 | 1 856 | 2 590 | 3 216 | 3 435 | 3 922 | 4 425 | 4 829 | 3 688 |
| Equity | 447 | 64 | 553 | 466 | 850 | 1 656 | 1 245 | 1 135 | 1 186 | 802 | −903 |
| Long-term debt | 18 | 0 | 0 | 0 | 0 | 0 | 216 | 1 035 | 1 580 | 1 383 | 1 316 |
| Short-term debt | 1 722 | 1 122 | 1 011 | 1 391 | 1 740 | 1 560 | 1 974 | 1 752 | 1 659 | 2 644 | 3 275 |
| Total debt | 1 740 | 1 122 | 1 011 | 1 391 | 1 740 | 1 560 | 2 191 | 2 787 | 3 239 | 4 027 | 4 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Monica Andersen | Deputy Member | 0 companies |
| Kim-Roger Kvam | Board of Directors | 0 companies |
| Svein Myhre Andersen | Chairman | 0 companies |
| Håkon Njål Rognan Jakobsen | Board of Directors | 0 companies |
| Ulf Mattias Vallinder | Board of Directors | 0 companies |
| Karl Nicklas Nordberg | Board of Directors | 0 companies |