| Revenue | NOK 199,8M | +19% |
| EBITDA | NOK 48,9M | +70% |
| Net profit | NOK 15,7M | +734% |
| Total assets | NOK 180,6M | +13% |
| Equity | NOK 122,5M | +19% |
| Employees | 71 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 853 | 120 149 | 74 889 | 42 949 | 65 285 | 78 609 | 137 537 | 131 683 | 160 672 | 158 857 | 138 772 | 167 317 | 199 815 |
| Staff expenses | −0 | −4 148 | −24 948 | −35 104 | −39 061 | −46 597 | −59 088 | −62 371 | −67 724 | −68 086 | −77 702 | −88 093 | −0 |
| EBITDA | −139 | 78 364 | 16 090 | −13 768 | 5 461 | 11 747 | 28 314 | 19 841 | 55 466 | 39 865 | 26 192 | 28 851 | 48 925 |
| Depreciation & amort. | −3 | −2 746 | −4 747 | −8 699 | −10 308 | −10 792 | −12 939 | −12 822 | −19 141 | −24 066 | −29 181 | −29 975 | −28 526 |
| EBIT | −142 | 75 618 | 11 343 | −22 466 | −4 847 | 955 | 15 375 | 7 019 | 36 326 | 15 799 | −2 989 | −1 125 | 20 398 |
| Net financials | 243 | −906 | 102 | −2 734 | −1 137 | −1 220 | −2 068 | −1 509 | −3 185 | −1 602 | −62 | −1 474 | −637 |
| Profit before tax | 102 | 74 712 | 11 445 | −25 200 | −5 984 | −265 | 13 307 | 5 511 | 33 141 | 14 197 | −3 051 | −2 598 | 19 761 |
| Tax | 25 | 20 917 | 3 098 | −4 120 | 878 | 902 | 2 054 | 5 730 | 6 571 | 3 189 | 272 | −116 | −0 |
| Net profit | 76 | 53 794 | 8 347 | −21 080 | −6 862 | −1 167 | 11 253 | −220 | 26 570 | 11 008 | −3 323 | −2 482 | 15 734 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 673 | 110 250 | 112 843 | 90 969 | 87 385 | 89 817 | 123 332 | 122 284 | 174 125 | 178 426 | 160 237 | 159 930 | 180 616 |
| Equity | 276 | 44 071 | 51 858 | 39 278 | 55 116 | 53 948 | 65 202 | 64 982 | 95 875 | 110 669 | 105 399 | 102 928 | 122 503 |
| Long-term debt | 25 | 21 229 | 42 120 | 30 000 | 22 000 | 14 000 | 37 630 | 34 785 | 46 678 | 41 338 | 20 825 | 13 290 | 10 875 |
| Short-term debt | 12 371 | 44 950 | 18 865 | 21 691 | 10 270 | 21 868 | 20 500 | 22 518 | 31 572 | 26 420 | 34 014 | 43 712 | 47 238 |
| Total debt | 12 396 | 66 179 | 60 985 | 51 691 | 32 270 | 35 868 | 58 130 | 57 302 | 78 250 | 67 758 | 54 839 | 57 002 | 58 113 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fourphase Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Byrkjeland | Board of Directors | 0 companies |
| Øyvind Hansen Heradstveit | Chairman | 0 companies |