| Revenue | NOK 0 | — |
| EBITDA | NOK -384K | -2902% |
| Net profit | NOK -384K | -215% |
| Total assets | NOK 2,3M | -9% |
| Equity | NOK -7,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 677 | 5 787 | 1 255 | 2 424 | 3 134 | 2 710 | 1 684 | 400 | 584 | 0 |
| Staff expenses | −0 | −0 | −0 | −3 917 | −3 432 | −1 807 | −1 169 | −1 275 | −716 | −941 | −278 | 231 | −6 |
| EBITDA | 0 | −22 | −15 | 1 263 | −864 | −2 857 | −1 766 | 129 | 358 | −747 | −1 151 | −13 | −384 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −203 | −289 | −269 | −248 | −248 | −287 | −209 | −131 | −0 |
| EBIT | 0 | −22 | −15 | 1 263 | −1 067 | −3 145 | −2 036 | −120 | 110 | −1 034 | −1 360 | −144 | −384 |
| Net financials | 0 | −0 | −1 | 9 | 1 | −6 | −34 | −81 | −38 | −53 | −9 | −4 | −0 |
| Profit before tax | 0 | −22 | −15 | 1 272 | −1 066 | −3 151 | −2 070 | −201 | 71 | −1 087 | −1 369 | −148 | −384 |
| Tax | −0 | −0 | −12 | 343 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −483 | −0 |
| Net profit | 0 | −22 | −3 | 928 | −1 066 | −3 151 | −2 070 | −201 | 71 | −1 087 | −1 369 | 334 | −384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 22 | 55 | 2 089 | 2 842 | 4 257 | 5 204 | 2 759 | 3 452 | 1 468 | 1 545 | 2 467 | 2 255 |
| Equity | 22 | 0 | 30 | 30 | −1 036 | −4 187 | −6 257 | −6 458 | −6 386 | −7 473 | −8 842 | −6 797 | −7 181 |
| Long-term debt | 73 | 0 | 25 | 0 | 0 | 7 858 | 9 557 | 7 926 | 9 256 | 7 889 | 8 756 | 7 669 | 0 |
| Short-term debt | 0 | 21 | 0 | 2 059 | 3 877 | 586 | 1 904 | 1 291 | 583 | 1 052 | 1 630 | 1 594 | 9 436 |
| Total debt | 73 | 21 | 25 | 2 059 | 3 877 | 8 444 | 11 460 | 9 216 | 9 839 | 8 941 | 10 387 | 9 263 | 9 436 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krogshavn Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Nerhus | Chairman | 0 companies |