| Revenue | NOK 300K | +25% |
| EBITDA | NOK 311K | +52% |
| Net profit | NOK 270K | +208% |
| Total assets | NOK 2,1M | +0% |
| Equity | NOK 949K | +40% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 245 | 240 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 225 | 224 | 223 | 210 | 227 | 225 | 227 | 205 | 214 | 205 | 311 |
| Depreciation & amort. | −0 | −0 | −50 | −50 | −51 | −47 | −46 | −45 | −45 | −44 | −43 | −42 | −41 |
| EBIT | 0 | 0 | 175 | 174 | 172 | 163 | 181 | 180 | 182 | 161 | 171 | 163 | 270 |
| Net financials | 0 | 0 | −124 | 0 | 0 | −110 | −107 | −110 | 80 | −51 | −46 | −50 | 76 |
| Profit before tax | 0 | 0 | 51 | 56 | 58 | 53 | 73 | 69 | 102 | 110 | 125 | 113 | 347 |
| Tax | −0 | −0 | 14 | 11 | 12 | 10 | 13 | 15 | 23 | 24 | 28 | 25 | 76 |
| Net profit | 0 | 0 | 37 | 45 | 46 | 43 | 60 | 54 | 80 | 86 | 98 | 88 | 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 605 | 2 605 | 2 591 | 2 569 | 2 564 | 2 554 | 2 262 | 2 160 | 2 118 | 2 056 | 2 058 |
| Equity | — | — | 130 | 175 | 220 | 263 | 323 | 378 | 408 | 493 | 591 | 679 | 949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 266 | 2 201 | 2 137 | 1 636 | 1 423 | 1 203 | 973 | 1 021 |
| Short-term debt | 0 | 0 | 29 | 40 | 39 | 39 | 39 | 40 | 218 | 244 | 324 | 405 | 88 |
| Total debt | 0 | 0 | 2 475 | 2 431 | 2 371 | 2 306 | 2 241 | 2 177 | 1 855 | 1 667 | 1 527 | 1 377 | 1 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 2012 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Inge Hofseth | Deputy Member | 0 companies |
| Anne-May Hofseth | Chief Executive Officer | 0 companies |
| Inge Draugsvoll | Board of Directors | 0 companies |