| Revenue | NOK 1,7M | +161% |
| EBITDA | NOK 142K | +158% |
| Net profit | NOK 24K | +107% |
| Total assets | NOK 1,2M | -8% |
| Equity | NOK 124K | +25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 0 | 96 | 210 | 140 | 350 | 0 | 54 | 0 | 0 | 47 | 659 | 1 717 |
| Staff expenses | −18 | −129 | −74 | −0 | −694 | −763 | −0 | −0 | −0 | −0 | 1 387 | −3 | −7 |
| EBITDA | −51 | −188 | −145 | 132 | −696 | −580 | −69 | −71 | −129 | −156 | 1 200 | −243 | 142 |
| Depreciation & amort. | −0 | −5 | −9 | −9 | −4 | −0 | −0 | −21 | −23 | −23 | −23 | −97 | −97 |
| EBIT | −51 | −194 | −154 | 123 | −700 | −580 | −69 | −92 | −151 | −178 | 1 177 | −340 | 45 |
| Net financials | −0 | −10 | −19 | −13 | −22 | −13 | −1 | −2 | −9 | −0 | −4 | −10 | −20 |
| Profit before tax | −51 | −204 | −173 | 111 | −722 | −593 | −70 | −94 | −161 | −178 | 1 173 | −350 | 24 |
| Tax | −14 | −52 | −47 | 36 | −0 | 6 | 3 | −0 | −0 | 7 | 61 | −0 | −0 |
| Net profit | −37 | −152 | −126 | 75 | −722 | −599 | −73 | −94 | −161 | −185 | 1 112 | −350 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 143 | 236 | 199 | 211 | 748 | 1 216 | 1 166 | 1 409 | 1 282 | 1 477 | 1 311 | 1 203 |
| Equity | 53 | 52 | −75 | −0 | −542 | −731 | −224 | −318 | −478 | −663 | 449 | 99 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 480 | 930 | 930 | 930 |
| Short-term debt | 2 | 91 | 311 | 200 | 753 | 1 479 | 1 439 | 1 454 | 1 857 | 1 465 | 98 | 281 | 150 |
| Total debt | 2 | 91 | 311 | 200 | 753 | 1 479 | 1 439 | 1 484 | 1 887 | 1 945 | 1 028 | 1 211 | 1 080 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ronja Capital As | Company | 25.5% | 25.5% | 2024 |
Stette Invest As | Company | 25.5% | 25.5% | 2024 |
| Individual | 16.3% | 16.3% | 2024 | |
| Individual | 16.3% | 16.3% | 2024 | |
| Individual | 16.3% | 16.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Mek Halsebakk | Board of Directors | 0 companies |
| Peder Stette | Chairman | 0 companies |
| Roger Halsebakk | Board of Directors | 0 companies |