| Revenue | NOK 292K | -86% |
| EBITDA | NOK -111K | -114% |
| Net profit | NOK 220K | +110% |
| Total assets | NOK 1,9M | -29% |
| Equity | NOK -107K | +67% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 563 | 669 | 1 301 | 408 | 805 | 1 075 | 195 | 2 255 | 4 540 | 3 741 | 2 064 | 292 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 |
| EBITDA | −175 | 266 | 217 | 746 | −64 | 101 | 253 | −36 | 1 852 | 1 087 | 793 | 821 | −111 |
| Depreciation & amort. | −0 | −75 | −75 | −75 | −75 | −25 | −35 | −35 | −24 | −14 | −53 | −79 | −112 |
| EBIT | −175 | 191 | 141 | 671 | −139 | 76 | 217 | −71 | 1 828 | 1 073 | 740 | 742 | −223 |
| Net financials | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 64 | −2 889 | 200 |
| Profit before tax | −175 | 191 | 144 | 671 | −139 | 76 | 218 | −71 | 1 828 | 1 073 | 804 | −2 147 | −23 |
| Tax | −47 | 53 | 38 | 202 | −0 | −0 | 61 | −0 | 370 | 239 | 194 | −41 | −243 |
| Net profit | −128 | 137 | 106 | 469 | −139 | 76 | 157 | −71 | 1 458 | 834 | 610 | −2 106 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 303 | 263 | 1 144 | 874 | 965 | 929 | 748 | 2 429 | 3 540 | 4 508 | 2 632 | 1 864 |
| Equity | −98 | 40 | 145 | 615 | 475 | 551 | 708 | 637 | 2 095 | 2 429 | 2 536 | −327 | −107 |
| Long-term debt | 127 | 13 | 0 | 4 | 2 | 2 | 2 | 0 | 370 | 299 | 940 | 814 | 17 |
| Short-term debt | 18 | 251 | 117 | 526 | 396 | 411 | 219 | 111 | −35 | 813 | 1 033 | 2 145 | 1 954 |
| Total debt | 145 | 264 | 117 | 529 | 398 | 414 | 222 | 111 | 335 | 1 111 | 1 972 | 2 959 | 1 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Stein As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Garmann Sirevaag | Deputy Member | 0 companies |
| Jelena Sirevaag | Chairman | 0 companies |