| Revenue | NOK 2,9M | -5% |
| EBITDA | NOK -30K | +82% |
| Net profit | NOK -140K | +50% |
| Total assets | NOK 1,3M | -12% |
| Equity | NOK 805K | -15% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 507 | 5 523 | 3 302 | 3 046 | 2 893 |
| Staff expenses | −1 778 | −1 744 | −1 326 | −894 | −984 |
| EBITDA | −548 | 728 | −514 | −169 | −30 |
| Depreciation & amort. | −159 | −133 | −121 | −141 | −101 |
| EBIT | −707 | 595 | −635 | −310 | −131 |
| Net financials | 4 | −0 | 2 | −1 | −9 |
| Profit before tax | −703 | 595 | −633 | −310 | −140 |
| Tax | −0 | −27 | 27 | −27 | −0 |
| Net profit | −703 | 622 | −660 | −283 | −140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 972 | 3 058 | 1 929 | 1 485 | 1 311 |
| Equity | 1 259 | 1 881 | 1 221 | 945 | 805 |
| Long-term debt | 232 | 200 | 27 | 0 | 0 |
| Short-term debt | 481 | 977 | 681 | 540 | 506 |
| Total debt | 713 | 1 177 | 708 | 540 | 506 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May Synnøve Linderud | Chief Executive Officer | 0 companies |
| Ragnar Johansen | Chief Executive Officer | 0 companies |
| Jørn Brandstorp | Chairman | 0 companies |