| Revenue | NOK 321K | -50% |
| EBITDA | NOK 117K | -43% |
| Net profit | NOK -31K | -180% |
| Total assets | NOK 4,6M | -12% |
| Equity | NOK 3,6M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 961 | 1 805 | 908 | 1 263 | 1 472 | 1 130 | 988 | 1 308 | 1 195 | 906 | 452 | 636 | 321 |
| Staff expenses | −141 | −332 | −197 | −221 | −338 | −233 | −337 | −482 | −363 | −141 | −0 | −0 | −0 |
| EBITDA | 151 | 122 | 169 | 279 | 343 | 283 | 160 | 140 | 105 | 283 | 130 | 207 | 117 |
| Depreciation & amort. | −0 | −17 | −64 | −62 | −46 | −55 | −54 | −50 | −81 | −88 | −84 | −84 | −83 |
| EBIT | 151 | 104 | 106 | 217 | 297 | 228 | 106 | 90 | 24 | 195 | 46 | 123 | 34 |
| Net financials | −1 | −3 | −68 | −62 | −48 | −45 | −45 | −44 | −47 | −50 | −57 | −72 | −74 |
| Profit before tax | 150 | 101 | 38 | 154 | 249 | 183 | 61 | 46 | −24 | 145 | −10 | 50 | −40 |
| Tax | 37 | 28 | 10 | 42 | 61 | 42 | 12 | 10 | −5 | 32 | −2 | 11 | −9 |
| Net profit | 113 | 73 | 27 | 113 | 188 | 141 | 49 | 36 | −19 | 113 | −8 | 39 | −31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 468 | 2 065 | 2 085 | 2 349 | 2 136 | 2 046 | 2 204 | 2 326 | 2 226 | 2 178 | 5 341 | 5 275 | 4 616 |
| Equity | 125 | 198 | 226 | 338 | 526 | 667 | 716 | 752 | 733 | 846 | 3 637 | 3 676 | 3 645 |
| Long-term debt | 2 | 21 | 1 329 | 1 214 | 1 100 | 986 | 1 140 | 1 141 | 1 269 | 1 198 | 1 105 | 1 015 | 910 |
| Short-term debt | 341 | 1 846 | 530 | 797 | 510 | 393 | 348 | 432 | 224 | 135 | 600 | 584 | 61 |
| Total debt | 343 | 1 867 | 1 859 | 2 010 | 1 610 | 1 379 | 1 488 | 1 573 | 1 493 | 1 332 | 1 705 | 1 599 | 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ottar Normann | Chief Executive Officer | 0 companies |
| Øyvind Johansen | Board of Directors | 0 companies |
| Stein Roar Kristiansen | Chairman | 0 companies |