| Revenue | NOK 994K | +13% |
| EBITDA | NOK -233K | +46% |
| Net profit | NOK -1,3M | -136% |
| Total assets | NOK 5,2M | -18% |
| Equity | NOK -541K | -289% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 632 | 1 513 | 677 | 205 | 116 | 3 212 | 3 186 | 17 412 | 883 | 994 |
| Staff expenses | −0 | −4 | −638 | −13 | −5 | −0 | −1 798 | −1 060 | −200 | −412 | −30 |
| EBITDA | 88 | 498 | 408 | 370 | 147 | 48 | 596 | −848 | 1 409 | −429 | −233 |
| Depreciation & amort. | −0 | −3 | −11 | −11 | −8 | −0 | −8 | −116 | −130 | −246 | −828 |
| EBIT | 88 | 495 | 398 | 359 | 139 | 48 | 588 | −964 | 1 280 | −675 | −1 062 |
| Net financials | 6 | 11 | −80 | −81 | 162 | −23 | −394 | −253 | −156 | −25 | −344 |
| Profit before tax | 94 | 506 | 318 | 278 | 301 | 26 | 194 | −1 216 | 1 124 | −700 | −1 405 |
| Tax | 23 | 139 | 93 | 71 | −0 | 12 | 101 | 133 | 250 | −169 | −154 |
| Net profit | 72 | 367 | 225 | 207 | 301 | 13 | 93 | −1 350 | 874 | −531 | −1 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 751 | 3 318 | 3 195 | 887 | 957 | 2 783 | 3 836 | 1 741 | 6 305 | 5 185 |
| Equity | 94 | 94 | 70 | 278 | 579 | 592 | 631 | −719 | 155 | 286 | −541 |
| Long-term debt | 0 | 2 | 2 501 | 2 434 | 0 | 0 | 530 | 440 | 894 | 5 294 | 5 150 |
| Short-term debt | 37 | 655 | 747 | 482 | 308 | 365 | 1 623 | 4 115 | 692 | 725 | 576 |
| Total debt | 37 | 657 | 3 248 | 2 917 | 308 | 365 | 2 153 | 4 555 | 1 585 | 6 019 | 5 726 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bratlie As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brage Vee Bratlie | Board of Directors | 0 companies |
| Tom Bratlie | Chairman | 0 companies |
| Sondre Vee Bratlie | Board of Directors | 0 companies |