| Revenue | NOK 391K | -92% |
| EBITDA | NOK -13K | -100% |
| Net profit | NOK -379K | -111% |
| Total assets | NOK 16,1M | +38% |
| Equity | NOK 6,6M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 296 | 457 | 389 | 543 | 475 | 332 | 460 | 239 | 366 | 9 029 | 331 | 4 798 | 391 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 46 | 163 | 407 | 330 | 456 | 341 | 262 | 326 | 134 | 213 | 8 765 | 3 | 4 543 | −13 |
| Depreciation & amort. | −9 | −118 | −119 | −119 | −119 | −129 | −148 | −135 | −180 | −180 | −43 | −50 | −47 | −79 |
| EBIT | 37 | 45 | 288 | 211 | 337 | 212 | 114 | 191 | −46 | 33 | 8 722 | −47 | 4 496 | −93 |
| Net financials | −117 | −280 | −243 | −233 | −210 | −265 | −192 | −388 | −352 | −326 | −277 | −101 | −118 | −392 |
| Profit before tax | −80 | −235 | 45 | −22 | 126 | −53 | −78 | −197 | −397 | −293 | 8 445 | −148 | 4 377 | −485 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 592 | −33 | 964 | −106 |
| Net profit | −80 | −235 | 45 | −22 | 126 | −53 | −78 | −197 | −397 | −293 | 6 853 | −116 | 3 413 | −379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 084 | 5 255 | 5 203 | 6 629 | 6 639 | 6 622 | 6 686 | 8 188 | 7 822 | 6 242 | 8 942 | 8 161 | 11 697 | 16 132 |
| Equity | −62 | −297 | −252 | −149 | −23 | −76 | −155 | −351 | −749 | −1 042 | 5 311 | 4 836 | 7 198 | 6 590 |
| Long-term debt | 0 | 4 705 | 4 562 | 4 562 | 4 400 | 4 501 | 4 501 | 5 617 | 5 530 | 5 452 | 3 042 | 2 746 | 3 223 | 8 856 |
| Short-term debt | 5 146 | 847 | 893 | 2 216 | 2 263 | 2 197 | 2 339 | 2 923 | 3 040 | 1 831 | 589 | 579 | 1 276 | 687 |
| Total debt | 5 146 | 5 552 | 5 455 | 6 778 | 6 662 | 6 698 | 6 840 | 8 540 | 8 570 | 7 283 | 3 631 | 3 325 | 4 499 | 9 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MG Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Goderstad | Chief Executive Officer | 0 companies |
| Marianne Goderstad | Deputy Member | 0 companies |