| Revenue | NOK 0 | — |
| EBITDA | NOK -153K | +46% |
| Net profit | NOK -120K | +46% |
| Total assets | NOK 224,1M | +8% |
| Equity | NOK 11,2M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 65 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −19 | −111 | −176 | −203 | 28 062 | −824 | −3 634 | −139 | −100 | −251 | −283 | −153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −19 | −111 | −176 | −203 | 28 062 | −824 | −3 634 | −139 | −100 | −251 | −283 | −153 |
| Net financials | 0 | −576 | −0 | 1 | −0 | −1 559 | −44 | −4 | −2 | −2 | −4 | 0 | 0 |
| Profit before tax | 0 | −595 | −111 | −176 | −203 | 26 503 | −868 | −3 639 | −142 | −102 | −254 | −283 | −153 |
| Tax | 0 | −161 | 161 | −0 | −260 | 9 703 | −243 | −800 | −31 | −22 | −56 | −62 | −34 |
| Net profit | 0 | −434 | −271 | −176 | 57 | 16 801 | −625 | −2 838 | −111 | −80 | −199 | −221 | −120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 82 235 | 85 253 | 113 768 | 133 335 | 145 539 | 143 529 | 157 134 | 166 986 | 176 273 | 187 741 | 207 745 | 224 147 |
| Equity | 105 | −329 | −601 | −776 | −719 | 15 423 | 14 799 | 11 961 | 11 850 | 11 771 | 11 572 | 11 351 | 11 232 |
| Long-term debt | 0 | 29 343 | 85 353 | 113 712 | 121 033 | 1 374 | 1 130 | 330 | 138 299 | 148 276 | 160 220 | 180 158 | 196 124 |
| Short-term debt | 15 | 2 714 | 500 | 832 | 13 022 | 128 742 | 127 600 | 144 843 | 16 837 | 16 226 | 15 948 | 16 236 | 16 791 |
| Total debt | 15 | 32 057 | 85 853 | 114 544 | 134 055 | 130 116 | 128 730 | 145 173 | 155 136 | 164 503 | 176 168 | 196 394 | 212 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDR NORGE AS | Company | 50.0% | 50.0% | 2024 |
Obos Block Watne As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Alexander Stamford Hazell | Chief Executive Officer | 0 companies |
| Arild Halseth | Board of Directors | 0 companies |
| Petter Sunde | Board of Directors | 0 companies |
| Kristoffer Evjen | Board of Directors | 0 companies |
| Anne Helene Amland Riegel | Chairman | 0 companies |
| Malin Woll Skotnes | Board of Directors | 0 companies |
| Per Odd Nesbakken | Chairman | 0 companies |
| Håkon Løland | Board of Directors | 0 companies |
| Leif Henning Øyre | Board of Directors | 0 companies |
| Lars Rune Folkedal | Board of Directors | 0 companies |