Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Emizee AS
AS
Active
Org 998199662
Hoffs Gate 29C, 3262
Larvik
Retail sale of sporting equipment
·
NACE 4763
Est. 2012 · 14 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of sporting equipment
/
Emizee AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
19M
14M
9M
5M
0M
2018: 15M
15M
2018
2019: 4M (-73% vs 2018)
4M
-73%
2019
2020: 6M (+50% vs 2019)
6M
+50%
2020
2021: 2M (-67% vs 2020)
2M
-67%
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
EBITDA
NOK millions
1M
1M
1M
0M
0M
2018: 1M
1M
2018
2019: 0M (-100% vs 2018)
0M
-100%
2019
2020: 1M
1M
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
2 551
1 794
5 533
3 658
15 134
Staff expenses
−343
−30
−142
−1 679
−1 198
EBITDA
−359
703
545
172
872
Depreciation & amort.
−216
−326
−325
−359
−263
EBIT
−575
377
220
−187
610
Net financials
−29
−61
−108
−72
−104
Profit before tax
−604
316
113
−259
506
Tax
39
69
25
−53
138
Net profit
−643
248
88
−206
367
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
6 950
7 513
7 994
8 489
6 354
Equity
1 243
1 886
1 639
1 551
1 757
Long-term debt
4 171
3 758
2 624
1 495
0
Short-term debt
1 535
1 869
3 732
5 444
4 597
Total debt
5 707
5 627
6 355
6 938
4 597
Financial ratios
5-year trend
EBITDA margin
−14,1 %
This company
15,8 %
Market median
This company
Market median
189% below market
2018
2022
Equity ratio
17,9 %
This company
38,2 %
Market median
This company
Market median
53% below market
2018
2022
Return on equity
−51,7 %
This company
18,4 %
Market median
This company
Market median
381% below market
2018
2022
Net profit margin
−25,2 %
This company
8,1 %
Market median
This company
Market median
411% below market
2018
2022
Asset turnover
0,37×
This company
1,12×
Market median
This company
Market median
67% below market
2018
2022
Debt / equity
4,59×
This company
0,62×
Market median
This company
Market median
640% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Emizee AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
