| Revenue | NOK 11,8M | +33% |
| EBITDA | NOK 3,9M | +73% |
| Net profit | NOK 2,6M | +83% |
| Total assets | NOK 12,2M | +28% |
| Equity | NOK 6,5M | +50% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 804 | 8 325 | 8 256 | 8 849 | 11 770 |
| Staff expenses | −1 976 | −2 432 | −2 804 | −3 173 | −3 950 |
| EBITDA | 2 870 | 2 871 | 2 612 | 2 264 | 3 922 |
| Depreciation & amort. | −230 | −362 | −390 | −389 | −372 |
| EBIT | 2 640 | 2 509 | 2 221 | 1 876 | 3 550 |
| Net financials | −41 | −36 | −18 | −18 | −153 |
| Profit before tax | 2 600 | 2 474 | 2 203 | 1 858 | 3 397 |
| Tax | 572 | 544 | 496 | 409 | 749 |
| Net profit | 2 027 | 1 929 | 1 707 | 1 449 | 2 648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 950 | 8 569 | 10 230 | 9 545 | 12 171 |
| Equity | 4 078 | 6 007 | 3 264 | 4 314 | 6 462 |
| Long-term debt | 1 284 | 1 187 | 1 059 | 3 255 | 2 885 |
| Short-term debt | 1 589 | 1 375 | 5 907 | 1 977 | 2 825 |
| Total debt | 2 872 | 2 562 | 6 966 | 5 232 | 5 709 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ME Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Emmerhoff | Deputy Member | 0 companies |
| Camilla Kviteberg Emmerhoff | Deputy Chairman | 0 companies |
| Ingebrigt Gunnar Landa | Board of Directors | 0 companies |
| Oddmund Johan Emmerhoff | Chairman | 0 companies |