| Revenue | NOK 10,6M | +15% |
| EBITDA | NOK 294K | +147% |
| Net profit | NOK 6,2M | +1103% |
| Total assets | NOK 4M | -6% |
| Equity | NOK 1,5M | -50% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 949 | 14 169 | 13 239 | 9 233 | 10 581 |
| Staff expenses | −6 609 | −7 207 | −4 963 | −4 891 | −3 128 |
| EBITDA | −1 355 | 775 | 609 | −622 | 294 |
| Depreciation & amort. | −42 | −43 | −23 | −10 | −10 |
| EBIT | −1 397 | 732 | 586 | −631 | 284 |
| Net financials | 18 | 5 | 13 | 10 | 5 946 |
| Profit before tax | −1 379 | 736 | 599 | −621 | 6 230 |
| Tax | −298 | 169 | 136 | −0 | −0 |
| Net profit | −1 081 | 567 | 464 | −621 | 6 230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 208 | 5 006 | 5 226 | 4 222 | 3 987 |
| Equity | 3 549 | 3 116 | 3 580 | 2 959 | 1 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 659 | 1 890 | 1 646 | 1 264 | 2 498 |
| Total debt | 1 659 | 1 890 | 1 646 | 1 264 | 2 498 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2024 |
TE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2022 | |
| Company | 35% | 35% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Smith-Andersen | Chief Executive Officer | 0 companies |
| Sigurd Rolf Herrlin Sørensen | Chief Executive Officer | 0 companies |
| Tom Erik Andersen | Chief Executive Officer | 0 companies |
| Frank Tore Martinsen | Board of Directors | 0 companies |
| Knut Christian Espeseth | Board of Directors | 0 companies |
| Stig Andre Pedersen | Board of Directors | 0 companies |
| Nils Olav Røang | Board of Directors | 0 companies |