| Revenue | NOK 0 | — |
| EBITDA | NOK 688K | +364% |
| Net profit | NOK 1,3M | +51% |
| Total assets | NOK 1,8M | +90% |
| Equity | NOK 1,5M | +107% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 277 | 276 | 277 | 277 | 277 | 277 | 277 | 287 | 282 | 424 | 261 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 165 | 184 | 163 | 216 | 232 | 199 | −700 | −280 | −192 | −152 | 148 | 688 |
| Depreciation & amort. | −0 | −36 | −54 | −54 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 129 | 129 | 109 | 197 | 232 | 199 | −700 | −280 | −192 | −152 | 148 | 688 |
| Net financials | 0 | 39 | 385 | −18 | 435 | 1 220 | 421 | 504 | 660 | 400 | 120 | 690 | 575 |
| Profit before tax | 0 | 168 | 514 | 91 | 632 | 1 452 | 621 | −196 | 380 | 208 | −32 | 838 | 1 263 |
| Tax | −0 | 35 | 186 | 38 | 39 | 64 | 49 | 48 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 133 | 328 | 53 | 593 | 1 388 | 572 | −244 | 380 | 208 | −32 | 838 | 1 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 346 | 1 878 | 2 239 | 2 406 | 2 386 | 2 224 | 1 662 | 1 078 | 872 | 693 | 925 | 1 753 |
| Equity | 25 | 157 | 401 | 351 | 828 | 1 545 | 1 952 | 1 087 | 1 017 | 825 | 271 | 714 | 1 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 189 | 1 477 | 1 888 | 1 578 | 842 | 273 | 575 | 61 | 46 | 422 | 211 | 278 |
| Total debt | 0 | 189 | 1 477 | 1 888 | 1 578 | 842 | 273 | 575 | 61 | 46 | 422 | 211 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2012 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hauge | Deputy Member | 0 companies |
| Tor Eirik Ellingsen | Chief Executive Officer | 0 companies |