| Revenue | NOK 117,5M | +83% |
| EBITDA | NOK -17,2M | +70% |
| Net profit | NOK -11,8M | +83% |
| Total assets | NOK 119,8M | +68% |
| Equity | NOK 39M | -7% |
| Employees | 51 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 250 | 0 | 588 | 8 648 | 17 361 | 22 671 | 22 924 | 45 208 | 64 304 | 117 461 |
| Staff expenses | −3 261 | −2 730 | −2 301 | −3 300 | −5 663 | −10 649 | −10 543 | −12 217 | −26 111 | −38 869 | −40 254 |
| EBITDA | −5 394 | −6 940 | −6 515 | −9 449 | −19 038 | −25 773 | −23 171 | −24 063 | −52 656 | −56 640 | −17 157 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −244 | −404 | −428 |
| EBIT | −5 394 | −6 940 | −6 515 | −9 449 | −19 038 | −25 773 | −23 171 | −24 100 | −52 900 | −57 045 | −17 585 |
| Net financials | 5 | 4 | −522 | −9 | −66 | −112 | −301 | −351 | −455 | −11 709 | 5 815 |
| Profit before tax | −5 389 | −6 936 | −7 037 | −9 458 | −19 105 | −25 885 | −23 472 | −24 452 | −53 355 | −68 753 | −11 770 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 389 | −6 936 | −7 037 | −9 458 | −19 105 | −25 885 | −23 472 | −24 452 | −53 355 | −68 753 | −11 770 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 613 | 5 237 | 4 200 | 7 376 | 45 074 | 23 049 | 39 826 | 48 245 | 68 610 | 71 245 | 119 787 |
| Equity | 2 735 | 4 682 | 3 634 | 5 865 | 37 802 | 11 917 | 24 856 | 31 405 | 40 511 | 41 720 | 38 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 821 |
| Short-term debt | 878 | 555 | 567 | 1 511 | 7 273 | 11 132 | 14 970 | 16 841 | 28 098 | 29 526 | 55 999 |
| Total debt | 878 | 555 | 567 | 1 511 | 7 273 | 11 132 | 14 970 | 16 841 | 28 098 | 29 526 | 80 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CJ Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdane Idun D Ab | Company | 21.9% | 21.9% | 2024 |
Verdane Idun E Ab | Company | 13.4% | 13.4% | 2024 |
Nama Investment Partners As | Company | 13.2% | 13.2% | 2024 |
Ojada As | Company | 5.6% | 5.6% | 2022 |
Sayonara As | Company | 5.3% | 5.3% | 2024 |
Magnus & Co As | Company | 4.1% | 4.1% | 2024 |
Blommenholm Industrier As | Company | 3.5% | 3.5% | 2024 |
BRØDRENE JENSEN AS | Company | 2.6% | 2.6% | 2024 |
Innblick Invest As | Company | 2.5% | 2.5% | 2024 |
Bryn Invest As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.2% | 2.2% | 2024 | |
Thabo Energy As | Company | 2.2% | 2.2% | 2024 |
Askeladden Holding As | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
Ingrus As | Company | 1.8% | 1.8% | 2024 |
Alba As | Company | 1.7% | 1.7% | 2024 |
A Holdings As | Company | 1.6% | 1.6% | 2024 |
Marley Holding As | Company | 1.6% | 1.6% | 2024 |
Sundt Sport As | Company | 1.5% | 1.5% | 2024 |
Spoortz Holding As | Company | 1.5% | 1.5% | 2024 |
Narum Handelskompani As | Company | 1.2% | 1.2% | 2024 |
Thomas Glocer | Company | 1.2% | 1.2% | 2024 |
Zinober Invest As | Company | 1.1% | 1.1% | 2023 |
Bryn Eiendom As | Company | 1.1% | 1.1% | 2024 |
Newmark Invest As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Fjellberg Falnes | Chief Executive Officer | 0 companies |
| Christian Henrik Thommessen | Chief Executive Officer | 0 companies |
| Rune Paulseth | Chief Executive Officer | 0 companies |
| Christian Jebsen | Observer | 0 companies |
| Per-Otto Wold | Board of Directors | 0 companies |
| Knut Øversjøen | Board of Directors | 0 companies |
| Terje Seljeseth | Board of Directors | 0 companies |
| Birger Magnus | Board of Directors | 0 companies |
| Anna Liesel Birgitta Westin Magnusson | Board of Directors | 0 companies |
| Eline Stokstad Fjell | Board of Directors | 0 companies |