| Revenue | NOK 5M | -2% |
| EBITDA | NOK 200K | +237% |
| Net profit | NOK 174K | +189% |
| Total assets | NOK 2,1M | +16% |
| Equity | NOK 1,3M | +16% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 836 | 4 545 | 5 668 | 5 174 | 5 047 |
| Staff expenses | −1 585 | −2 087 | −2 636 | −2 606 | −2 505 |
| EBITDA | 260 | 210 | 232 | −145 | 200 |
| Depreciation & amort. | −27 | −31 | −40 | −49 | −26 |
| EBIT | 233 | 179 | 191 | −195 | 174 |
| Net financials | 13 | 1 | 3 | −1 | 0 |
| Profit before tax | 246 | 180 | 194 | −196 | 174 |
| Tax | 39 | 54 | 45 | −0 | −0 |
| Net profit | 208 | 126 | 149 | −196 | 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 587 | 1 847 | 1 961 | 1 804 | 2 086 |
| Equity | 1 153 | 1 159 | 1 309 | 1 113 | 1 287 |
| Long-term debt | 0 | 0 | 0 | 110 | 110 |
| Short-term debt | 434 | 688 | 652 | 581 | 690 |
| Total debt | 434 | 688 | 652 | 691 | 799 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Deputy Member | Deputy Member | 2012 |
LG Chief Executive Officer | Chief Executive Officer | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Baade-Mathiesen | Deputy Member | 0 companies |
| Lisbet Greger Baade-Mathiesen | Chief Executive Officer | 0 companies |