| Revenue | NOK 1,4M | -58% |
| EBITDA | NOK 38K | -84% |
| Net profit | NOK 10K | -94% |
| Total assets | NOK 328K | -69% |
| Equity | NOK 92K | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 1 369 | 1 286 | 2 610 | 2 821 | 4 417 | 4 135 | 5 354 | 3 874 | 4 273 | 3 114 | 3 386 | 1 436 |
| Staff expenses | −0 | −99 | −427 | −1 057 | −1 205 | −1 665 | −2 049 | −2 521 | −2 250 | −1 879 | −1 498 | −1 126 | −282 |
| EBITDA | 1 | 312 | 165 | 33 | 69 | 250 | −375 | 170 | −764 | −78 | −176 | 240 | 38 |
| Depreciation & amort. | −0 | −4 | −10 | −21 | −52 | −82 | −86 | −102 | −92 | −84 | −82 | −65 | −20 |
| EBIT | 1 | 308 | 154 | 12 | 16 | 168 | −461 | 68 | −855 | −162 | −258 | 175 | 18 |
| Net financials | −0 | 0 | −1 | 1 | −0 | 0 | −12 | −42 | −49 | −65 | −24 | −19 | −8 |
| Profit before tax | 1 | 308 | 153 | 13 | 16 | 168 | −473 | 26 | −904 | −227 | −282 | 156 | 10 |
| Tax | 0 | 86 | 41 | 3 | 4 | 40 | −104 | 7 | 22 | −58 | −0 | −0 | −0 |
| Net profit | 1 | 222 | 112 | 9 | 12 | 128 | −369 | 20 | −926 | −169 | −282 | 156 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 391 | 599 | 767 | 1 370 | 1 485 | 1 700 | 1 887 | 1 598 | 1 417 | 830 | 1 066 | 328 |
| Equity | 31 | 34 | 496 | 505 | 517 | 645 | 491 | 510 | −416 | 308 | 26 | 82 | 92 |
| Long-term debt | 359 | 1 | 0 | 1 | 425 | 363 | 294 | 498 | 358 | 262 | 179 | 75 | 0 |
| Short-term debt | 31 | 357 | 103 | 261 | 428 | 477 | 915 | 878 | 1 656 | 847 | 625 | 909 | 236 |
| Total debt | 390 | 358 | 104 | 261 | 853 | 840 | 1 209 | 1 376 | 2 014 | 1 109 | 804 | 984 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bn Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Helge Dale Furstrand | Chief Executive Officer | 0 companies |
| Øystein Nybø | Chief Executive Officer | 0 companies |
| Geir Røbek Aam | Chief Executive Officer | 0 companies |
| Stein Skaaden | Board of Directors | 0 companies |
| Stig Lennart Stokke | Chairman | 0 companies |
| Rolf Egil Barstad | Board of Directors | 0 companies |