| Revenue | NOK 16,1M | +18% |
| EBITDA | NOK 559K | +1009% |
| Net profit | NOK 279K | +169% |
| Total assets | NOK 5M | +23% |
| Equity | NOK 807K | +124% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 521 | 3 035 | 5 664 | 4 102 | 3 728 | 5 256 | 5 184 | 9 029 | 15 716 | 13 963 | 13 549 | 16 051 |
| Staff expenses | −0 | −347 | −1 320 | −2 842 | −2 167 | −2 865 | −3 002 | −3 102 | −5 582 | −8 114 | −8 872 | −7 548 | −9 303 |
| EBITDA | 17 | 68 | 540 | 87 | −31 | −657 | 314 | 294 | 572 | 1 224 | 329 | −61 | 559 |
| Depreciation & amort. | −14 | −40 | −81 | −114 | −98 | −85 | −16 | −78 | −130 | −238 | −316 | −298 | −227 |
| EBIT | 2 | 28 | 459 | −27 | −129 | −742 | 298 | 216 | 442 | 986 | 13 | −360 | 332 |
| Net financials | −0 | −13 | −15 | −22 | −10 | −12 | −82 | −97 | −96 | −70 | −28 | −43 | −53 |
| Profit before tax | 2 | 15 | 444 | −49 | −139 | −753 | 217 | 119 | 347 | 917 | −15 | −403 | 279 |
| Tax | −0 | 4 | 124 | −5 | −31 | 47 | −0 | −0 | 17 | 202 | 10 | −0 | −0 |
| Net profit | 2 | 11 | 320 | −45 | −108 | −800 | 217 | 119 | 330 | 715 | −25 | −403 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 273 | 1 494 | 1 718 | 892 | 912 | 1 133 | 1 277 | 2 309 | 4 952 | 4 309 | 4 074 | 5 017 |
| Equity | 32 | 42 | 362 | 317 | 209 | −591 | −375 | −256 | 74 | 789 | 763 | 361 | 807 |
| Long-term debt | 60 | 153 | 472 | 330 | 217 | 451 | 522 | 545 | 642 | 736 | 997 | 659 | 481 |
| Short-term debt | 0 | 79 | 660 | 1 070 | 466 | 1 052 | 986 | 989 | 1 593 | 3 427 | 2 549 | 3 054 | 3 729 |
| Total debt | 60 | 231 | 1 132 | 1 400 | 683 | 1 503 | 1 508 | 1 533 | 2 235 | 4 163 | 3 546 | 3 713 | 4 210 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myrvold Holding As | Company | 51.4% | 51.4% | 2024 |
Valbø Tran Holding As | Company | 48.6% | 48.6% | 2024 |
Knipodden Holding As | Company | 23.3% | 23.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Myrvold | Chairman | 0 companies |
| Hans Edvard Askjer | Board of Directors | 0 companies |
| Kjetil Spilde | Board of Directors | 0 companies |