| Revenue | NOK 10,2M | +669% |
| EBITDA | NOK 176K | +181% |
| Net profit | NOK 119K | +309% |
| Total assets | NOK 1,7M | +77% |
| Equity | NOK -91K | +57% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 703 | 616 | 955 | 1 010 | 263 | 160 | 121 | 140 | 125 | 13 | 1 332 | 10 247 |
| Staff expenses | −464 | −201 | −140 | −236 | −531 | −47 | −0 | −0 | −0 | −0 | −0 | −461 | −3 797 |
| EBITDA | −250 | −351 | −310 | 67 | −17 | −15 | 69 | 83 | 92 | 111 | −0 | 63 | 176 |
| Depreciation & amort. | −3 | −10 | −10 | −41 | −32 | −32 | −0 | −0 | −0 | −0 | −0 | −2 | −4 |
| EBIT | −253 | −361 | −321 | 26 | −49 | −48 | 69 | 83 | 92 | 111 | −0 | 61 | 172 |
| Net financials | −20 | −35 | −36 | −46 | −44 | −42 | −24 | −18 | −20 | −19 | −22 | −29 | −19 |
| Profit before tax | −273 | −396 | −356 | −20 | −93 | −89 | 45 | 65 | 72 | 92 | −22 | 31 | 153 |
| Tax | −79 | −103 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | −0 | 2 | 34 |
| Net profit | −194 | −292 | −356 | −20 | −93 | −89 | 45 | 65 | 72 | 82 | −22 | 29 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 587 | 473 | 805 | 669 | 370 | 385 | 342 | 379 | 363 | 275 | 947 | 1 681 |
| Equity | −103 | −395 | −452 | −472 | −392 | −481 | −437 | −372 | −299 | −217 | −239 | −210 | −91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 873 | 819 | 948 | 772 | 852 | 821 | 714 | 678 | 580 | 515 | 1 157 | 1 771 |
| Total debt | 782 | 982 | 925 | 1 277 | 1 061 | 852 | 821 | 714 | 678 | 580 | 515 | 1 157 | 1 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rognhaugen | Chief Executive Officer | 0 companies |
| Lars Hanstad | Chairman | 0 companies |
| Rune Martinsen-Løkken | Board of Directors | 0 companies |