| Revenue | NOK 36,9M | -32% |
| EBITDA | NOK 1,1M | -74% |
| Net profit | NOK 414K | -57% |
| Total assets | NOK 69,9M | +12% |
| Equity | NOK 11,7M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 024 | 3 277 | 4 062 | 2 703 | 519 | 734 | 480 | 32 396 | 72 617 | 82 671 | 94 125 | 54 603 | 36 930 |
| Staff expenses | −1 457 | −2 321 | −1 735 | 23 | −438 | −465 | 8 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 330 | 133 | 208 | −348 | −45 | 10 | 377 | 2 042 | 3 801 | 3 921 | 4 061 | 4 240 | 1 105 |
| Depreciation & amort. | −2 | −48 | −39 | −8 | −19 | −21 | −0 | −9 | −18 | −18 | −18 | −18 | −9 |
| EBIT | 328 | 85 | 169 | −356 | −65 | −12 | 377 | 2 033 | 3 783 | 3 903 | 4 043 | 4 222 | 1 096 |
| Net financials | −0 | −1 | −18 | −5 | −5 | −4 | −36 | −378 | −908 | −985 | −1 243 | −2 979 | −561 |
| Profit before tax | 327 | 84 | 151 | −361 | −70 | −16 | 341 | 1 655 | 2 876 | 2 918 | 2 800 | 1 243 | 535 |
| Tax | 88 | 23 | 41 | −89 | −13 | 113 | −32 | 364 | 633 | 648 | 616 | 273 | 121 |
| Net profit | 239 | 60 | 110 | −272 | −57 | −129 | 374 | 1 291 | 2 243 | 2 270 | 2 184 | 969 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 1 429 | 2 374 | 484 | 558 | 51 | 5 729 | 44 450 | 33 252 | 76 721 | 68 610 | 62 364 | 69 880 |
| Equity | 256 | 316 | 426 | 155 | 97 | −32 | 522 | 1 586 | 3 829 | 8 099 | 10 283 | 11 252 | 11 667 |
| Long-term debt | 3 | 2 | 674 | 0 | 91 | 0 | 4 000 | 24 360 | 17 170 | 44 686 | 35 713 | 31 784 | 40 758 |
| Short-term debt | 693 | 1 111 | 1 274 | 329 | 369 | 83 | 1 207 | 18 504 | 12 253 | 23 937 | 22 614 | 19 328 | 17 456 |
| Total debt | 696 | 1 113 | 1 947 | 329 | 460 | 83 | 5 207 | 42 864 | 29 424 | 68 622 | 58 327 | 51 112 | 58 214 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boh Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddleif Henriksen | Chairman | 0 companies |
| Øivind Reinhardsen | Board of Directors | 0 companies |