| Revenue | NOK 408K | -48% |
| EBITDA | NOK 50K | +159% |
| Net profit | NOK 44K | +151% |
| Total assets | NOK 51K | +24% |
| Equity | NOK -10K | +82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 1 430 | 1 112 | 380 | 991 | 463 | 436 | 595 | 261 | 272 | 833 | 984 | 786 | 408 |
| Staff expenses | −345 | −910 | −542 | −294 | −460 | −126 | −126 | −241 | −113 | −25 | −606 | −659 | −543 | −30 |
| EBITDA | −75 | 89 | 141 | −265 | 105 | 34 | 0 | 67 | −155 | 145 | −38 | 55 | −85 | 50 |
| Depreciation & amort. | −7 | −10 | −10 | −11 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −83 | 79 | 131 | −275 | 89 | 34 | 0 | 67 | −155 | 145 | −38 | 55 | −85 | 50 |
| Net financials | −0 | 0 | −0 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | −83 | 79 | 131 | −276 | 89 | 34 | 0 | 67 | −155 | 145 | −38 | 55 | −85 | 50 |
| Tax | −19 | 22 | 36 | −2 | 61 | −61 | −0 | 2 | −2 | −0 | −0 | 6 | −0 | −0 |
| Net profit | −64 | 58 | 94 | −273 | 27 | 95 | 0 | 66 | −153 | 145 | −38 | 49 | −85 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 327 | 302 | 115 | 87 | 83 | 172 | 188 | 136 | 89 | 169 | 261 | 41 | 51 |
| Equity | −34 | 24 | 115 | −159 | −131 | −36 | −36 | 30 | −123 | 21 | −17 | 32 | −54 | −10 |
| Long-term debt | 0 | 3 | 2 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 300 | 185 | 274 | 157 | 118 | 208 | 158 | 260 | 68 | 186 | 229 | 95 | 32 |
| Total debt | 264 | 303 | 188 | 274 | 218 | 118 | 208 | 158 | 260 | 68 | 186 | 229 | 95 | 61 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Overland | Chairman | 0 companies |