| Revenue | NOK 8,4M | +7% |
| EBITDA | NOK -154K | -140% |
| Net profit | NOK -310K | -430% |
| Total assets | NOK 2,7M | -3% |
| Equity | NOK 731K | -30% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 734 | 4 790 | 5 320 | 5 476 | 4 414 | 5 744 | 7 221 | 7 239 | 6 755 | 7 824 | 8 384 |
| Staff expenses | −1 012 | −1 238 | −1 571 | −2 284 | −1 820 | −1 450 | −2 105 | −2 219 | −2 281 | −2 863 | −3 696 |
| EBITDA | 341 | 205 | 248 | 374 | 163 | 297 | −423 | 191 | 307 | 383 | −154 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −19 | −26 | −96 | −223 | −255 | −227 |
| EBIT | 341 | 205 | 248 | 374 | 162 | 277 | −449 | 95 | 84 | 128 | −381 |
| Net financials | 3 | 3 | 2 | −49 | 1 | 0 | 2 | −0 | −1 | −7 | −13 |
| Profit before tax | 344 | 208 | 250 | 325 | 163 | 278 | −447 | 95 | 83 | 122 | −394 |
| Tax | 95 | 58 | 67 | 103 | 41 | 66 | −97 | 21 | 19 | 28 | −84 |
| Net profit | 249 | 150 | 183 | 222 | 121 | 211 | −350 | 73 | 64 | 94 | −310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 602 | 1 684 | 2 095 | 2 028 | 1 818 | 2 302 | 1 854 | 2 125 | 2 253 | 2 801 | 2 717 |
| Equity | 749 | 899 | 1 082 | 1 149 | 1 103 | 1 159 | 809 | 882 | 947 | 1 041 | 731 |
| Long-term debt | 3 | 3 | 6 | 0 | 0 | 3 | 0 | 0 | 364 | 314 | 412 |
| Short-term debt | 850 | 782 | 1 008 | 879 | 714 | 1 141 | 1 045 | 1 243 | 942 | 1 447 | 1 574 |
| Total debt | 853 | 785 | 1 013 | 879 | 714 | 1 143 | 1 045 | 1 243 | 1 306 | 1 760 | 1 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KJ Deputy Member | Deputy Member | 2021 | — | — |
KJ Deputy Member | Deputy Member | 2021 | — | — |
OK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vekstra Eier As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Brenden | Chief Executive Officer | 0 companies |
| Katrine Jakobsen Solberg Arnkværn | Deputy Member | 0 companies |
| Katrine Jakobsen Solberg | Deputy Member | 0 companies |
| Olga Kozlova Ulset | Deputy Member | 0 companies |
| Trond Rusten | Board of Directors | 0 companies |
| Jon Arve Hatlevoll | Board of Directors | 0 companies |
| Christian Børresen | Chairman | 0 companies |
| Trude Torvund | Board of Directors | 0 companies |
| Tora Elin Frilstad | Board of Directors | 0 companies |