| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | -23% |
| Net profit | NOK -42K | -104% |
| Total assets | NOK 1,6M | -58% |
| Equity | NOK 115K | -93% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 603 | 9 186 | 3 331 | 712 | 738 | 850 | 283 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −733 | −2 031 | −673 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 932 | 139 | −3 442 | −1 816 | 1 119 | 254 | 55 | −47 | −35 | −44 | −34 | −42 |
| Depreciation & amort. | −380 | −1 551 | −1 461 | −51 | −51 | −39 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 551 | −1 412 | −4 902 | −1 868 | 1 068 | 214 | 55 | −47 | −35 | −44 | −34 | −42 |
| Net financials | −73 | −42 | −36 | −45 | −12 | −21 | −16 | −15 | −14 | −11 | 1 334 | 0 |
| Profit before tax | 478 | −1 454 | −4 938 | −1 912 | 1 056 | 193 | 39 | −62 | −49 | −54 | 1 300 | −42 |
| Tax | 144 | −382 | −304 | −288 | 320 | 67 | 20 | 207 | −0 | −0 | 134 | −0 |
| Net profit | 334 | −1 072 | −4 634 | −1 624 | 736 | 126 | 19 | −269 | −49 | −54 | 1 166 | −42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 731 | 7 061 | 7 082 | 6 597 | 5 733 | 4 861 | 4 664 | 4 391 | 4 351 | 4 157 | 3 859 | 1 638 |
| Equity | 434 | −638 | −1 510 | −2 540 | −1 803 | −919 | 1 339 | 1 070 | 1 021 | 966 | 1 657 | 115 |
| Long-term debt | 3 743 | 4 509 | 6 753 | 7 533 | 7 024 | 5 711 | 3 299 | 3 318 | 3 317 | 3 171 | 2 177 | 0 |
| Short-term debt | 4 554 | 3 190 | 1 839 | 1 604 | 512 | 69 | 26 | 3 | 14 | 19 | 26 | 1 523 |
| Total debt | 8 297 | 7 699 | 8 593 | 9 137 | 7 536 | 5 780 | 3 325 | 3 321 | 3 330 | 3 191 | 2 202 | 1 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strav Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Vivike | Chief Executive Officer | 0 companies |
| Karl Martin Olof Hellström | Chief Executive Officer | 0 companies |
| Jørn Morten Grønneberg | Chairman | 0 companies |